input
stringlengths 186
1.93k
| output
stringlengths 3
111
| instruction
stringclasses 1
value |
|---|---|---|
Table :
"","As of September 30, 2019","","As of September 30, 2018","","",""
"","Carrying amount","Fair value","Carrying amount","Fair value","Fair Value Level","References"
"","","(Amounts in thousands)","","","",""
"Assets:","","","","","",""
"Cash and cash equivalents","$18,099","$18,099","$25,107","$25,107","1","Consolidated Balance SSheets"
"Accounts & long term receivable*","7,087","7,087","-","-","3","Note 3"
"Liabilities:","","","","","",""
"Note payable","1,001","1,001","-","-","2","Note 11"
"*Original maturity over one year","","","","","",""
Question : What is the percentage change in the fair value of cash and cash equivalents between 2018 and 2019?
| (18.099 - 25.107)/25.107 | Return the numerical equation that answers the question over the table |
Table :
"","Total Number of Shares Purchased","Average Price Paid per Share (1)","Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs","Approximate Dollar Value of Shares that may be Purchased Under the Plans or Programs (2)"
"December 1 - December 31, 2018","75,000","$12.96","75,000","$19,028,173"
"January 1 - January 31, 2019","524,577","$14.00","524,577","$11,685,543"
"February 1 - February 28, 2019","116,042","$14.53","116,042","$10,000,013"
"Total","715,619","$13.97","715,619","$10,000,013"
Question : How many shares were purchased in 2019?
| (524.577+116.042) | Return the numerical equation that answers the question over the table |
Table :
"","Total Number of Shares Purchased","Average Price Paid per Share (1)","Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs","Approximate Dollar Value of Shares that may be Purchased Under the Plans or Programs (2)"
"December 1 - December 31, 2018","75,000","$12.96","75,000","$19,028,173"
"January 1 - January 31, 2019","524,577","$14.00","524,577","$11,685,543"
"February 1 - February 28, 2019","116,042","$14.53","116,042","$10,000,013"
"Total","715,619","$13.97","715,619","$10,000,013"
Question : What is the percentage increase in total number of shares purchased between December 2018 and January 2019?
| [(524.577-75.000)/75.000] | Return the numerical equation that answers the question over the table |
Table :
"","Total Number of Shares Purchased","Average Price Paid per Share (1)","Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs","Approximate Dollar Value of Shares that may be Purchased Under the Plans or Programs (2)"
"December 1 - December 31, 2018","75,000","$12.96","75,000","$19,028,173"
"January 1 - January 31, 2019","524,577","$14.00","524,577","$11,685,543"
"February 1 - February 28, 2019","116,042","$14.53","116,042","$10,000,013"
"Total","715,619","$13.97","715,619","$10,000,013"
Question : What is the percentage change in Total number of shares purchased between January 2019 and February 2019?
| (116.042-524.577)/524.577 | Return the numerical equation that answers the question over the table |
Table :
"","2018","2019","Ambition"
"Operating margin","4.4%","5.0%",">12%"
"financial net, tax and other","-3.8%","-2.5%","-4%"
"+ depreciation and amortization","+3.9%","+2.9%","+3 to 4%"
"+ depreciation of leased assets","–","+1.1%","+1%"
"± change in working capital","+3.7%","+1.0%","±0"
"- capex","- 2.4%","-2.8%","-2%"
"- leasing payment","-","-1.3%","-1%"
"- restructuring costs1)","-3.8%","-0.4%","-1%"
"Free cash flow (before M&A)","2.0%","3.4%",">8%"
"- M&A","-0.6%","-0.7%","~1 to -2%"
Question : What is the change in capex between 2018 and 2019?
| -2.4- (-2.8) | Return the numerical equation that answers the question over the table |
Table :
"","2018","2019","Ambition"
"Operating margin","4.4%","5.0%",">12%"
"financial net, tax and other","-3.8%","-2.5%","-4%"
"+ depreciation and amortization","+3.9%","+2.9%","+3 to 4%"
"+ depreciation of leased assets","–","+1.1%","+1%"
"± change in working capital","+3.7%","+1.0%","±0"
"- capex","- 2.4%","-2.8%","-2%"
"- leasing payment","-","-1.3%","-1%"
"- restructuring costs1)","-3.8%","-0.4%","-1%"
"Free cash flow (before M&A)","2.0%","3.4%",">8%"
"- M&A","-0.6%","-0.7%","~1 to -2%"
Question : What is the change in operating margin between 2018 and 2019?
| 5.0-4.4 | Return the numerical equation that answers the question over the table |
Table :
"(in thousands of $)","2019","2018"
"Statement of income","",""
"Liquefaction services revenue","218,096","127,625"
"Realized and unrealized (losses)/gains on the oil derivative instrument","(26,001)","16,767"
"Statement of cash flows","",""
"Net debt repayments","(243,513)","(30,300)"
"Net debt receipts","129,454","—"
Question : What was the change in net debt receipts between 2018 and 2019?
| 129.454 - 0 | Return the numerical equation that answers the question over the table |
Table :
"(in thousands of $)","2019","2018"
"Statement of income","",""
"Liquefaction services revenue","218,096","127,625"
"Realized and unrealized (losses)/gains on the oil derivative instrument","(26,001)","16,767"
"Statement of cash flows","",""
"Net debt repayments","(243,513)","(30,300)"
"Net debt receipts","129,454","—"
Question : What was the percentage change in liquefaction services revenue between 2018 and 2019?
| (218.096 - 127.625)/127.625 | Return the numerical equation that answers the question over the table |
Table :
"","","","As of December 31,","",""
"","2019","2018","2017","2016","2015"
"(In millions)","","","","",""
"Balance Sheet Data:","","","","",""
"Cash and cash equivalents (including restricted cash) (2)","$1,578.0","$1,304.9","$954.9","$936.5","$462.9"
"Property and equipment, net","12,084.4","11,247.1","11,101.0","10,517.3","9,866.4"
"Total assets (3)","42,801.6","33,010.4","33,214.3","30,879.2","26,904.3"
"Long-term obligations, including current portion","24,055.4","21,159.9","20,205.1","18,533.5","17,119.0"
"Redeemable noncontrolling interests","1,096.5","1,004.8","1,126.2","1,091.3","—"
"Total American Tower Corporation equity","5,055.4","5,336.1","6,241.5","6,763.9","6,651.7"
Question : What was the change in Long-term obligations, including current portion between 2018 and 2019?
| 24.055.4-21.159.9 | Return the numerical equation that answers the question over the table |
Table :
"","","","As of December 31,","",""
"","2019","2018","2017","2016","2015"
"(In millions)","","","","",""
"Balance Sheet Data:","","","","",""
"Cash and cash equivalents (including restricted cash) (2)","$1,578.0","$1,304.9","$954.9","$936.5","$462.9"
"Property and equipment, net","12,084.4","11,247.1","11,101.0","10,517.3","9,866.4"
"Total assets (3)","42,801.6","33,010.4","33,214.3","30,879.2","26,904.3"
"Long-term obligations, including current portion","24,055.4","21,159.9","20,205.1","18,533.5","17,119.0"
"Redeemable noncontrolling interests","1,096.5","1,004.8","1,126.2","1,091.3","—"
"Total American Tower Corporation equity","5,055.4","5,336.1","6,241.5","6,763.9","6,651.7"
Question : What was the percentage change in Total American Tower Corporation equity between 2015 and 2016?
| (6.763.9-6.651.7)/6.651.7 | Return the numerical equation that answers the question over the table |
Table :
"","","","As of December 31,","",""
"","2019","2018","2017","2016","2015"
"(In millions)","","","","",""
"Balance Sheet Data:","","","","",""
"Cash and cash equivalents (including restricted cash) (2)","$1,578.0","$1,304.9","$954.9","$936.5","$462.9"
"Property and equipment, net","12,084.4","11,247.1","11,101.0","10,517.3","9,866.4"
"Total assets (3)","42,801.6","33,010.4","33,214.3","30,879.2","26,904.3"
"Long-term obligations, including current portion","24,055.4","21,159.9","20,205.1","18,533.5","17,119.0"
"Redeemable noncontrolling interests","1,096.5","1,004.8","1,126.2","1,091.3","—"
"Total American Tower Corporation equity","5,055.4","5,336.1","6,241.5","6,763.9","6,651.7"
Question : What was the change in total assets between 2017 and 2018?
| 33.010.4-33.214.3 | Return the numerical equation that answers the question over the table |
Table :
"","","Years Ended June 30,",""
"($ in millions)","2019","2018","2017"
"Unrealized gains on company owned life insurance contracts and investments held in rabbi trusts","$0.8","$1.5","$1.7"
"Interest income","0.1","0.3","0.3"
"Foreign exchange","(0.4)","(0.7)","(0.4)"
"Pension earnings, interest and deferrals","(0.1)","(2.1)","(23.8)"
"Pension curtailment","—","—","(0.5)"
"Other","0.2","0.2","1.2"
"Total other income (expense), net","$0.6","$(0.8)","$(21.5)"
Question : What was the change in interest income in 2019 from 2018?
| 0.1-0.3 | Return the numerical equation that answers the question over the table |
Table :
"","","Years Ended June 30,",""
"($ in millions)","2019","2018","2017"
"Unrealized gains on company owned life insurance contracts and investments held in rabbi trusts","$0.8","$1.5","$1.7"
"Interest income","0.1","0.3","0.3"
"Foreign exchange","(0.4)","(0.7)","(0.4)"
"Pension earnings, interest and deferrals","(0.1)","(2.1)","(23.8)"
"Pension curtailment","—","—","(0.5)"
"Other","0.2","0.2","1.2"
"Total other income (expense), net","$0.6","$(0.8)","$(21.5)"
Question : What was the percentage change in interest income in 2019 from 2018?
| (0.1-0.3)/0.3 | Return the numerical equation that answers the question over the table |
Table :
"","","Year ended December 31,",""
"","2019","2018","2017"
"Revenues","$1,177.2","$1,114.0","$1,051.6"
"Expenses:","","",""
"Operating expenses","646.0","625.4","569.5"
"Depreciation and amortization","236.2","217.0","206.5"
"Transition and integration costs","5.4","6.6","13.1"
"Total expenses","887.6","849.0","789.1"
"Operating income","289.6","265.0","262.5"
"Operating margin","24.6%","23.8%","25.0%"
"Interest expense, net","(63.5)","(51.7)","(57.5)"
"Other expense, net","(1.4)","(7.1)","(12.6)"
"Earnings before income taxes and equity in losses of unconsolidated affiliates","224.7","206.2","192.4"
"Income tax expense (benefit)","41.9","37.7","(61.8)"
"Earnings before equity in losses of unconsolidated affiliates","182.8","168.5","254.2"
"Equity in losses of unconsolidated affiliates, net of tax","(74.0)","—","—"
"Net earnings","$108.8","$168.5","$254.2"
"Earnings per share:","","",""
"Net earnings per share attributable to Black Knight common shareholders:","","",""
"Diluted","$0.73","$1.14","$1.47"
"Weighted average shares of common stock outstanding:","","",""
"Diluted","148.6","148.2","152.4"
Question : What was the change in net earnings between 2018 and 2019?
| (108.8-168.5)/168.5 | Return the numerical equation that answers the question over the table |
Table :
"","2018","2019"
"","(Expressed in millions of U.S. Dollars)",""
"Audit fees","$1.8","$1.7"
"Total fees","$1.8","$1.7"
Question : What was the change in audit fees from 2018 to 2019?
| 1.7 - 1.8 | Return the numerical equation that answers the question over the table |
Table :
"","2018","2019"
"","(Expressed in millions of U.S. Dollars)",""
"Audit fees","$1.8","$1.7"
"Total fees","$1.8","$1.7"
Question : What was the percentage change in total fees from 2018 to 2019?
| (1.7 - 1.8)/1.8 | Return the numerical equation that answers the question over the table |
Table :
"","31 March 2019","31 March 2018"
"","$M","$M"
"Cash at bank and in hand","134.3","67.2"
"Short-term deposits","37.8","52.8"
"Total cash and cash equivalent","172.1","120.0"
Question : What was the change in the Total cash and cash equivalent in 2019 from 2018?
| 172.1-120.0 | Return the numerical equation that answers the question over the table |
Table :
"","31 March 2019","31 March 2018"
"","$M","$M"
"Cash at bank and in hand","134.3","67.2"
"Short-term deposits","37.8","52.8"
"Total cash and cash equivalent","172.1","120.0"
Question : What was the percentage change in the Total cash and cash equivalent in 2019 from 2018?
| (172.1-120.0)/120.0 | Return the numerical equation that answers the question over the table |
Table :
"","","For the Years Ended December 31,",""
"","2019","2018","2017"
"","","(in thousands)",""
"Net cash provided by (used in) operating activities","$(9,885)","$25,601","$16,586"
"Net cash used in investing activities","$(3,822)","(13,203)","(1,873)"
"Net cash provided by (used in) financing activities","$—","(21,556)","12,778"
Question : What is the percentage change in the net cash provided by operating activities between 2017 and 2018?
| (25.601 - 16.586)/16.586 | Return the numerical equation that answers the question over the table |
Table :
"","","For the Years Ended December 31,",""
"","2019","2018","2017"
"","","(in thousands)",""
"Net cash provided by (used in) operating activities","$(9,885)","$25,601","$16,586"
"Net cash used in investing activities","$(3,822)","(13,203)","(1,873)"
"Net cash provided by (used in) financing activities","$—","(21,556)","12,778"
Question : What is the average net cash provided by (used in) financing activities between 2017 and 2018?
| (12.778 +(- 21.556))/2 | Return the numerical equation that answers the question over the table |
Table :
"","","For the Years Ended December 31,",""
"","2019","2018","2017"
"","","(in thousands)",""
"Net cash provided by (used in) operating activities","$(9,885)","$25,601","$16,586"
"Net cash used in investing activities","$(3,822)","(13,203)","(1,873)"
"Net cash provided by (used in) financing activities","$—","(21,556)","12,778"
Question : What is the percentage change in net cash used in investing activities between 2018 and 2019?
| (3.822 - 13.203)/13.203 | Return the numerical equation that answers the question over the table |
Table :
"Years ended August 31,","2019","2018"
"(In thousands of Canadian dollars)","$","$"
"Stock options","1,046","915"
"ISUs","61","1"
"PSUs","981","990"
"DSUs","631","—"
Question : What is the increase / (decrease) in the stock options from 2018 to 2019?
| 1.046 - 915 | Return the numerical equation that answers the question over the table |
Table :
"Years ended August 31,","2019","2018"
"(In thousands of Canadian dollars)","$","$"
"Stock options","1,046","915"
"ISUs","61","1"
"PSUs","981","990"
"DSUs","631","—"
Question : What was the average ISUs from 2018 to 2019?
| (61 + 1) / 2 | Return the numerical equation that answers the question over the table |
Table :
"Years ended August 31,","2019","2018"
"(In thousands of Canadian dollars)","$","$"
"Stock options","1,046","915"
"ISUs","61","1"
"PSUs","981","990"
"DSUs","631","—"
Question : What was the average DSUs from 2018 to 2019?
| (631 + 0) / 2 | Return the numerical equation that answers the question over the table |
Table :
"","Fair Value","Useful Life"
"","(U.S. $ in thousands)","(years)"
"Developed technology","$50,600","3"
"Customer relationships","56,900","2"
"Trade names","19,900","3"
"Total intangible assets subject to amortization","$127,400",""
Question : What is the difference in fair value between developed technology and customer relationships?
| 56.900-50.600 | Return the numerical equation that answers the question over the table |
Table :
"","Fair Value","Useful Life"
"","(U.S. $ in thousands)","(years)"
"Developed technology","$50,600","3"
"Customer relationships","56,900","2"
"Trade names","19,900","3"
"Total intangible assets subject to amortization","$127,400",""
Question : What is the percentage constitution of trade names among the total intangible assets subject to amortization?
| 19.900/127.400 | Return the numerical equation that answers the question over the table |
Table :
"","","December 31, 2018","",""
"(in thousands)","Level 1","Level 2","Level 3","Total"
"Cash equivalents","$10,155","$10,000","-","$20,155"
"Marketable securities:","","","",""
"Municipal bonds","$—","$44,705","—","$44,705"
"Corporate bonds","—","$48,296","—","$48,296"
"Total marketable securities","$—","$93,001","—","$93,001"
"Investments in privately-held companies (1)","$—","—","$3,390","$3,390"
Question : What is the value of Level 1 cash equivalents as a percentage of the total cash equivalents?
| 10.155/20.155 | Return the numerical equation that answers the question over the table |
Table :
"","","December 31, 2018","",""
"(in thousands)","Level 1","Level 2","Level 3","Total"
"Cash equivalents","$10,155","$10,000","-","$20,155"
"Marketable securities:","","","",""
"Municipal bonds","$—","$44,705","—","$44,705"
"Corporate bonds","—","$48,296","—","$48,296"
"Total marketable securities","$—","$93,001","—","$93,001"
"Investments in privately-held companies (1)","$—","—","$3,390","$3,390"
Question : What is the value of Level 2 municipal bonds as a percentage of the total municipal bonds?
| 44.705/44.705 | Return the numerical equation that answers the question over the table |
Table :
"","","December 31, 2018","",""
"(in thousands)","Level 1","Level 2","Level 3","Total"
"Cash equivalents","$10,155","$10,000","-","$20,155"
"Marketable securities:","","","",""
"Municipal bonds","$—","$44,705","—","$44,705"
"Corporate bonds","—","$48,296","—","$48,296"
"Total marketable securities","$—","$93,001","—","$93,001"
"Investments in privately-held companies (1)","$—","—","$3,390","$3,390"
Question : What is the value of municipal bonds as a percentage of the total marketable securities?
| 44.705/93.001 | Return the numerical equation that answers the question over the table |
Table :
"","","Fiscal Year Ended",""
"","December 27, 2019 ","December 28, 2018 ","December 29, 2017"
"Net income per share:","","",""
"Basic","$0.82","$0.71","$0.55"
"Diluted","$0.81","$0.70","$0.54"
"Weighted average common shares:","","",""
"Basic","29,532,342","28,703,265","26,118,482"
"Diluted","30,073,338","29,678,919","27,424,526"
Question : What is the average Net income per basic share from 2017-2019?
| (0.82+ 0.71+ 0.55)/3 | Return the numerical equation that answers the question over the table |
Table :
"","","Fiscal Year Ended",""
"","December 27, 2019 ","December 28, 2018 ","December 29, 2017"
"Net income per share:","","",""
"Basic","$0.82","$0.71","$0.55"
"Diluted","$0.81","$0.70","$0.54"
"Weighted average common shares:","","",""
"Basic","29,532,342","28,703,265","26,118,482"
"Diluted","30,073,338","29,678,919","27,424,526"
Question : What is the change in net income per diluted share between 2018 and 2019?
| 0.81-0.70 | Return the numerical equation that answers the question over the table |
Table :
"","2019","2018","2018-2019 Change"
"","","(in millions)",""
"Semiconductor Test","$417.0","$397.6","$19.4"
"System Test","93.5","48.9","44.6"
"Wireless Test","35.6","29.1","6.5"
"Industrial Automation","(5.9)","7.7","(13.6)"
"Corporate and Other (1)","(14.4)","(15.4)","1.0"
"","$525.8","$467.8","$58.0"
Question : What was the percentage change in Wireless Test in 2019 from 2018?
| (35.6-29.1)/29.1 | Return the numerical equation that answers the question over the table |
Table :
"","2019","2018","2018-2019 Change"
"","","(in millions)",""
"Semiconductor Test","$417.0","$397.6","$19.4"
"System Test","93.5","48.9","44.6"
"Wireless Test","35.6","29.1","6.5"
"Industrial Automation","(5.9)","7.7","(13.6)"
"Corporate and Other (1)","(14.4)","(15.4)","1.0"
"","$525.8","$467.8","$58.0"
Question : What was the percentage change in System Test in 2019 from 2018?
| (93.5-48.9)/48.9 | Return the numerical equation that answers the question over the table |
Table :
"€ million","30/9/2018","30/9/2019"
"Germany","71","81"
"Netherlands","584","671"
"United Kingdom","209","237"
"Belgium","50","52"
"Other countries","26","25"
"","940","1,066"
Question : What was the change in the amount for Germany in FY2019 from FY2018?
| 81-71 | Return the numerical equation that answers the question over the table |
Table :
"€ million","30/9/2018","30/9/2019"
"Germany","71","81"
"Netherlands","584","671"
"United Kingdom","209","237"
"Belgium","50","52"
"Other countries","26","25"
"","940","1,066"
Question : What was the percentage change in the amount for Germany in FY2019 from FY2018?
| (81-71)/71 | Return the numerical equation that answers the question over the table |
Table :
"","December 31,","December 31,"
"","2019","2018"
"Raw materials","$396","$246"
"Work-in-process","186","220"
"Finished goods","448","753"
"Ending inventory","$1,030","$1,219"
Question : What is the percentage change in the value of raw materials from 2018 to 2019?
| (396-246)/246 | Return the numerical equation that answers the question over the table |
Table :
"","December 31,","December 31,"
"","2019","2018"
"Raw materials","$396","$246"
"Work-in-process","186","220"
"Finished goods","448","753"
"Ending inventory","$1,030","$1,219"
Question : What is the proportion of work-in-process and finished goods over ending inventory in 2018?
| (220+753)/1.219 | Return the numerical equation that answers the question over the table |
Table :
"","Years ended December31",""
"(In millions of dollars, except tax rates)","2019","2018"
"Statutory income tax rate","26.7%","26.7%"
"Income before income tax expense","2,755","2,817"
"Computed income tax expense","736","752"
"Increase (decrease) in income tax expense resulting from:","",""
"Non-deductible stock-based compensation","–","5"
"Non-deductible portion of equity losses","7","1"
"Income tax adjustment, legislative tax change","(23)","-"
"Non-taxable portion of capital gains","(2)","(9)"
"Other items","(6)","9"
"Total income tax expense","712","758"
"Effective income tax rate","25.8%","26.9%"
"Cash income taxes paid","400","370"
Question : What was the increase / (decrease) in Income before income tax expense from 2019 to 2018?
| 2.755 - 2.817 | Return the numerical equation that answers the question over the table |
Table :
"","Years ended December31",""
"(In millions of dollars, except tax rates)","2019","2018"
"Statutory income tax rate","26.7%","26.7%"
"Income before income tax expense","2,755","2,817"
"Computed income tax expense","736","752"
"Increase (decrease) in income tax expense resulting from:","",""
"Non-deductible stock-based compensation","–","5"
"Non-deductible portion of equity losses","7","1"
"Income tax adjustment, legislative tax change","(23)","-"
"Non-taxable portion of capital gains","(2)","(9)"
"Other items","(6)","9"
"Total income tax expense","712","758"
"Effective income tax rate","25.8%","26.9%"
"Cash income taxes paid","400","370"
Question : What was the average Computed income tax expense?
| (736 + 752) / 2 | Return the numerical equation that answers the question over the table |
Table :
"","Years ended December31",""
"(In millions of dollars, except tax rates)","2019","2018"
"Statutory income tax rate","26.7%","26.7%"
"Income before income tax expense","2,755","2,817"
"Computed income tax expense","736","752"
"Increase (decrease) in income tax expense resulting from:","",""
"Non-deductible stock-based compensation","–","5"
"Non-deductible portion of equity losses","7","1"
"Income tax adjustment, legislative tax change","(23)","-"
"Non-taxable portion of capital gains","(2)","(9)"
"Other items","(6)","9"
"Total income tax expense","712","758"
"Effective income tax rate","25.8%","26.9%"
"Cash income taxes paid","400","370"
Question : What was the percentage increase / (decrease) in Total income tax expense from 2018 to 2019?
| 712 / 758 - 1 | Return the numerical equation that answers the question over the table |
Table :
"(in thousands of $)","2019","2018"
"Balances due (to)/from Golar Partners and its subsidiaries (iii)","(2,708)","4,091"
"Methane Princess lease security deposit movements (vii)","(2,253)","(2,835)"
"Total","(4,961)","1,256"
Question : What was the change in Methane Princess lease security deposit movements between 2018 and 2019?
| (2.253) - (2.835) | Return the numerical equation that answers the question over the table |
Table :
"(in thousands of $)","2019","2018"
"Balances due (to)/from Golar Partners and its subsidiaries (iii)","(2,708)","4,091"
"Methane Princess lease security deposit movements (vii)","(2,253)","(2,835)"
"Total","(4,961)","1,256"
Question : What was the percentage change in total between 2018 and 2019?
| ((4.961)- 1.256)/1.256 | Return the numerical equation that answers the question over the table |
Table :
"","Payments due by period","","","","","",""
"(IN MILLIONS)","Total","2020","2021","2022","2023","2024","Thereafter"
"Finance lease obligations(a)","$162","$61","$42","$29","$15","$7","$8"
"Operating leases(b)","574","136","99","75","53","40","171"
"Other contractual obligations(c)","1,639","627","295","203","190","185","139"
"Long-term debt, including current portion(a)","8,164","854","702","2,399","3,710","—","499"
"Interest(d)","1,038","354","315","216","115","25","13"
"Pension fund obligations(e)","28","28","—","—","—","—","—"
"Total","$11,605","$2,060","$1,453","$2,922","$4,083","$257","$830"
Question : What is the percentage of total pension fund obligations in the total amount of payments due?
| 28/11.605 | Return the numerical equation that answers the question over the table |
Table :
"","Payments due by period","","","","","",""
"(IN MILLIONS)","Total","2020","2021","2022","2023","2024","Thereafter"
"Finance lease obligations(a)","$162","$61","$42","$29","$15","$7","$8"
"Operating leases(b)","574","136","99","75","53","40","171"
"Other contractual obligations(c)","1,639","627","295","203","190","185","139"
"Long-term debt, including current portion(a)","8,164","854","702","2,399","3,710","—","499"
"Interest(d)","1,038","354","315","216","115","25","13"
"Pension fund obligations(e)","28","28","—","—","—","—","—"
"Total","$11,605","$2,060","$1,453","$2,922","$4,083","$257","$830"
Question : What is the percentage constitution of amount of finance lease obligations due in 2024 among the total amount?
| 7/162 | Return the numerical equation that answers the question over the table |
Table :
"","Payments due by period","","","","","",""
"(IN MILLIONS)","Total","2020","2021","2022","2023","2024","Thereafter"
"Finance lease obligations(a)","$162","$61","$42","$29","$15","$7","$8"
"Operating leases(b)","574","136","99","75","53","40","171"
"Other contractual obligations(c)","1,639","627","295","203","190","185","139"
"Long-term debt, including current portion(a)","8,164","854","702","2,399","3,710","—","499"
"Interest(d)","1,038","354","315","216","115","25","13"
"Pension fund obligations(e)","28","28","—","—","—","—","—"
"Total","$11,605","$2,060","$1,453","$2,922","$4,083","$257","$830"
Question : What is the difference between the total payment for operating leases and finance lease obligations?
| 574-162 | Return the numerical equation that answers the question over the table |
Table :
"","Amortized Cost","Unrealized Gains","Unrealized Losses","Fair Value"
"Current assets:","","","",""
"Cash","$54,275","$—","$—","$54,275"
"Cash equivalents:","","","",""
"Money market funds","129,321","—","—","129,321"
"Total cash equivalents","129,321","—","—","129,321"
"Total cash and cash equivalents","183,596","—","—","183,596"
"Short-term investments:","","","",""
"Corporate bonds","58,115","—","(82)","58,033"
"US treasury securities","138,826","—","(100)","138,726"
"Commercial paper","7,973","—","—","7,973"
"Total short-term investments","204,914","—","(182)","204,732"
"Long-term investments:","","","",""
"Strategic investments","1,250","—","—","1,250"
"Total long-term investments","$1,250","$—","$—","$1,250"
Question : What percentage of total fair value of cash and cash equivalents consists of cash?
| (54.275/183.596) | Return the numerical equation that answers the question over the table |
Table :
"","Amortized Cost","Unrealized Gains","Unrealized Losses","Fair Value"
"Current assets:","","","",""
"Cash","$54,275","$—","$—","$54,275"
"Cash equivalents:","","","",""
"Money market funds","129,321","—","—","129,321"
"Total cash equivalents","129,321","—","—","129,321"
"Total cash and cash equivalents","183,596","—","—","183,596"
"Short-term investments:","","","",""
"Corporate bonds","58,115","—","(82)","58,033"
"US treasury securities","138,826","—","(100)","138,726"
"Commercial paper","7,973","—","—","7,973"
"Total short-term investments","204,914","—","(182)","204,732"
"Long-term investments:","","","",""
"Strategic investments","1,250","—","—","1,250"
"Total long-term investments","$1,250","$—","$—","$1,250"
Question : What percentage of total unrealized losses for short-term investments consist of corporate bonds?
| (82/182) | Return the numerical equation that answers the question over the table |
Table :
"","","Year Ended June 30,",""
"","2019","2018","2017"
"Weighted–average fair value of options granted","$8.39","$7.58","$7.06"
"Weighted-average assumptions used:","","",""
"Expected volatility","25.72%","26.95%","28.32%"
"Risk–free interest rate","2.57%","2.18%","1.46%"
"Expected dividend yield","1.54%","1.50%","1.43%"
"Expected life (in years)","4.44","4.38","4.51"
"Forfeiture rate (based on historical rates)","6%","6%","5%"
"Average exercise share price","$38.81","$34.60","$31.75"
"Derived service period (in years)*","N/A","N/A","1.79"
Question : What is the average annual expected dividend yield?
| (1.54+1.50+1.43)/3 | Return the numerical equation that answers the question over the table |
Table :
"Category","Number of equity shares held","Percentage of holding"
"Promoters","2,702,450,947","72.0"
"Other Entities of the Promoter Group","1,091,053","-"
"Mutual Funds & UTI","93,357,668","2.5"
"Banks, Financial Institutions, States and Central Government","2,750,113","0.1"
"Insurance Companies","196,172,807","5.2"
"Foreign Institutional Investors and Foreign Portfolio Investors - Corporate","592,842,601","15.8"
"NRI's / OCB's / Foreign Nationals","4,854,682","0.1"
"Corporate Bodies / Trust","26,208,151","0.7"
"Indian Public & Others","130,744,399","3.6"
"Alternate Investment Fund","1,663,495","-"
"IEPF account","248,790","-"
"GRAND TOTAL","3,752,384,706","100.0"
"","",""
"Name of the shareholder*","Number of equity shares held","Percentage of holding"
"1. Tata Sons Private Limited","2,702,450,947","72.0"
"2. Life Insurance Corporation of India","152,493,927","4.1"
"3. SBI Mutual Fund","21,680,561","0.6"
"4. First State Investments Icvc- Stewart Investors Asia Pacific Leaders Fund","19,248,438","0.5"
"5. Government of Singapore","18,028,475","0.5"
"6. Oppenheimer Developing Markets Fund","16,731,906","0.5"
"7. ICICI Prudential Life Insurance Company Ltd","16,139,316","0.4"
"8. Axis Mutual Fund Trustee Limited","15,244,614","0.4"
"9. Abu Dhabi Investment Authority","15,036,984","0.4"
"10. Vanguard Emerging Markets Stock Index Fund, A Series of Vanguard International Equity Index Funds","14,112,213","0.4"
Question : What is the difference in percentage shareholding between Tata Sons Private Limited and Life Insurance Corporation of India?
| 72-4.1 | Return the numerical equation that answers the question over the table |
Table :
"Category","Number of equity shares held","Percentage of holding"
"Promoters","2,702,450,947","72.0"
"Other Entities of the Promoter Group","1,091,053","-"
"Mutual Funds & UTI","93,357,668","2.5"
"Banks, Financial Institutions, States and Central Government","2,750,113","0.1"
"Insurance Companies","196,172,807","5.2"
"Foreign Institutional Investors and Foreign Portfolio Investors - Corporate","592,842,601","15.8"
"NRI's / OCB's / Foreign Nationals","4,854,682","0.1"
"Corporate Bodies / Trust","26,208,151","0.7"
"Indian Public & Others","130,744,399","3.6"
"Alternate Investment Fund","1,663,495","-"
"IEPF account","248,790","-"
"GRAND TOTAL","3,752,384,706","100.0"
"","",""
"Name of the shareholder*","Number of equity shares held","Percentage of holding"
"1. Tata Sons Private Limited","2,702,450,947","72.0"
"2. Life Insurance Corporation of India","152,493,927","4.1"
"3. SBI Mutual Fund","21,680,561","0.6"
"4. First State Investments Icvc- Stewart Investors Asia Pacific Leaders Fund","19,248,438","0.5"
"5. Government of Singapore","18,028,475","0.5"
"6. Oppenheimer Developing Markets Fund","16,731,906","0.5"
"7. ICICI Prudential Life Insurance Company Ltd","16,139,316","0.4"
"8. Axis Mutual Fund Trustee Limited","15,244,614","0.4"
"9. Abu Dhabi Investment Authority","15,036,984","0.4"
"10. Vanguard Emerging Markets Stock Index Fund, A Series of Vanguard International Equity Index Funds","14,112,213","0.4"
Question : What is the difference in number of equity shares held between ICICI Prudential Life Insurance and Axis Mutual Fund Trustee?
| 16.139.316-15.244.614 | Return the numerical equation that answers the question over the table |
Table :
"Category","Number of equity shares held","Percentage of holding"
"Promoters","2,702,450,947","72.0"
"Other Entities of the Promoter Group","1,091,053","-"
"Mutual Funds & UTI","93,357,668","2.5"
"Banks, Financial Institutions, States and Central Government","2,750,113","0.1"
"Insurance Companies","196,172,807","5.2"
"Foreign Institutional Investors and Foreign Portfolio Investors - Corporate","592,842,601","15.8"
"NRI's / OCB's / Foreign Nationals","4,854,682","0.1"
"Corporate Bodies / Trust","26,208,151","0.7"
"Indian Public & Others","130,744,399","3.6"
"Alternate Investment Fund","1,663,495","-"
"IEPF account","248,790","-"
"GRAND TOTAL","3,752,384,706","100.0"
"","",""
"Name of the shareholder*","Number of equity shares held","Percentage of holding"
"1. Tata Sons Private Limited","2,702,450,947","72.0"
"2. Life Insurance Corporation of India","152,493,927","4.1"
"3. SBI Mutual Fund","21,680,561","0.6"
"4. First State Investments Icvc- Stewart Investors Asia Pacific Leaders Fund","19,248,438","0.5"
"5. Government of Singapore","18,028,475","0.5"
"6. Oppenheimer Developing Markets Fund","16,731,906","0.5"
"7. ICICI Prudential Life Insurance Company Ltd","16,139,316","0.4"
"8. Axis Mutual Fund Trustee Limited","15,244,614","0.4"
"9. Abu Dhabi Investment Authority","15,036,984","0.4"
"10. Vanguard Emerging Markets Stock Index Fund, A Series of Vanguard International Equity Index Funds","14,112,213","0.4"
Question : What is the difference between number of equity shares held between Promoters and Insurance Companies?
| 2.702.450.947-196.172.807 | Return the numerical equation that answers the question over the table |
Table :
"","March 31, 2019",""
"","Number of shares","Weighted-Average Grant Date Fair Value per Share"
"Non-vested at March 31, 2018","358","$16.27"
"Granted","315","15.28"
"Vested","(172)","16.27"
"Cancelled and forfeited","(68)","16.27"
"Non-vested at March 31, 2019","433","$15.55"
Question : What is the percentage change in the weighted average grant date fair value per share between 2018 and 2019?
| (15.55-16.27)/16.27 | Return the numerical equation that answers the question over the table |
Table :
"","March 31, 2019",""
"","Number of shares","Weighted-Average Grant Date Fair Value per Share"
"Non-vested at March 31, 2018","358","$16.27"
"Granted","315","15.28"
"Vested","(172)","16.27"
"Cancelled and forfeited","(68)","16.27"
"Non-vested at March 31, 2019","433","$15.55"
Question : What is the percentage change in the number of nonvested shares between March 31, 2018 and 2019?
| (433 - 358)/358 | Return the numerical equation that answers the question over the table |
Table :
"","","Years Ended December 31,",""
"","2019","2018","2017"
"Balance at beginning of period","$11,274","$17,067","$18,176"
"Remediation expense","2,602","1,182","307"
"Remediation payments","(2,455)","(6,967)","(1,416)"
"Other activity (1)","23","(8)","—"
"Balance at end of the period","$11,444","$11,274","$17,067"
Question : What was the percentage change in the Balance at end of the period between 2018 and 2019?
| (11.444-11.274)/11.274 | Return the numerical equation that answers the question over the table |
Table :
"","","","Payments Due by Period","",""
"","Total","Less than 1 Year","1-3 Years","4-5 Years","After 5 Years"
"","","","(in NT$ millions)$ millions)","",""
"Long-term debt(1)","","","","",""
"Unsecured bonds","39,940","20,660","10,590","8,690","—"
"Loans","51,058","18,316","19,632","13,098","12"
"Lease obligations(2)","7,128","741","1,414","1,181","3,792"
"Purchase obligations(3)","38,878","29,832","2,845","1,810","4,391"
"Other long-term obligations(4)","21,411","101","12,765","8,446","99"
"Total contractual cash obligations","158,415","69,650","47,246","33,225","8,294"
Question : What is average of loans?
| 51.058 / 4 | Return the numerical equation that answers the question over the table |
Table :
"","","","Payments Due by Period","",""
"","Total","Less than 1 Year","1-3 Years","4-5 Years","After 5 Years"
"","","","(in NT$ millions)$ millions)","",""
"Long-term debt(1)","","","","",""
"Unsecured bonds","39,940","20,660","10,590","8,690","—"
"Loans","51,058","18,316","19,632","13,098","12"
"Lease obligations(2)","7,128","741","1,414","1,181","3,792"
"Purchase obligations(3)","38,878","29,832","2,845","1,810","4,391"
"Other long-term obligations(4)","21,411","101","12,765","8,446","99"
"Total contractual cash obligations","158,415","69,650","47,246","33,225","8,294"
Question : What is the average lease obligation for the period Less than 1 Year and 1-3 Years?
| (741+1.414) / 2 | Return the numerical equation that answers the question over the table |
Table :
"","","","Payments Due by Period","",""
"","Total","Less than 1 Year","1-3 Years","4-5 Years","After 5 Years"
"","","","(in NT$ millions)$ millions)","",""
"Long-term debt(1)","","","","",""
"Unsecured bonds","39,940","20,660","10,590","8,690","—"
"Loans","51,058","18,316","19,632","13,098","12"
"Lease obligations(2)","7,128","741","1,414","1,181","3,792"
"Purchase obligations(3)","38,878","29,832","2,845","1,810","4,391"
"Other long-term obligations(4)","21,411","101","12,765","8,446","99"
"Total contractual cash obligations","158,415","69,650","47,246","33,225","8,294"
Question : What is the average of total contractual cash obligations?
| 158.415 / 4 | Return the numerical equation that answers the question over the table |
Table :
"Years ended August 31,","2019 (1)","2018 (2)","Change","Change in constant currency (3)","Foreign exchange impact (3)"
"(in thousands of dollars, except percentages)","$","$","%","%","$"
"Revenue","2,331,820","2,147,404","8.6","6.8","37,433"
"Operating Expenses","1,203,980","1,121,625","7.3","5.4","21,636"
"Management fees – Cogeco Inc.","19,900","18,961","5.0","5.0","-"
"Adjusted EBITDA","1,107,940","1,006,818","10.0","8.5","15,797"
"Adjusted EBITDA margin","47.5%","46.9%","","",""
Question : What is the increase / (decrease) in revenue from 2018 to 2019?
| 2.331.820 - 2.147.404 | Return the numerical equation that answers the question over the table |
Table :
"Years ended August 31,","2019 (1)","2018 (2)","Change","Change in constant currency (3)","Foreign exchange impact (3)"
"(in thousands of dollars, except percentages)","$","$","%","%","$"
"Revenue","2,331,820","2,147,404","8.6","6.8","37,433"
"Operating Expenses","1,203,980","1,121,625","7.3","5.4","21,636"
"Management fees – Cogeco Inc.","19,900","18,961","5.0","5.0","-"
"Adjusted EBITDA","1,107,940","1,006,818","10.0","8.5","15,797"
"Adjusted EBITDA margin","47.5%","46.9%","","",""
Question : What was the average operating expenses between 2018 and 2019?
| (1.203.980 + 1.121.625) / 2 | Return the numerical equation that answers the question over the table |
Table :
"Years ended August 31,","2019 (1)","2018 (2)","Change","Change in constant currency (3)","Foreign exchange impact (3)"
"(in thousands of dollars, except percentages)","$","$","%","%","$"
"Revenue","2,331,820","2,147,404","8.6","6.8","37,433"
"Operating Expenses","1,203,980","1,121,625","7.3","5.4","21,636"
"Management fees – Cogeco Inc.","19,900","18,961","5.0","5.0","-"
"Adjusted EBITDA","1,107,940","1,006,818","10.0","8.5","15,797"
"Adjusted EBITDA margin","47.5%","46.9%","","",""
Question : What was the increase / (decrease) in the Adjusted EBITDA from 2018 to 2019?
| 1.107.940 - 1.006.818 | Return the numerical equation that answers the question over the table |
Table :
"","As of December 31, 2019","As of December 31, 2018"
"Unbilled receivables","$142.3","$126.1"
"Prepaid income tax","185.8","125.1"
"Value added tax and other consumption tax receivables","71.3","86.3"
"Prepaid assets","56.8","40.5"
"Prepaid operating ground leases","—","165.0"
"Other miscellaneous current assets","57.4","78.2"
"Prepaid and other current assets","$513.6","$621.2"
Question : What was the percentage change in Prepaid and other current assets between 2018 and 2019?
| (513.6-621.2)/621.2 | Return the numerical equation that answers the question over the table |
Table :
"","As of June 30",""
"","2019","2018"
"Fixed income","40%","40%"
"Equities","55%","55%"
"Other","5%","5%"
"Total","100%","100%"
Question : What was the proportion of equities to fixed income for 2018?
| 55/40 | Return the numerical equation that answers the question over the table |
Table :
"","As of June 30",""
"","2019","2018"
"Fixed income","40%","40%"
"Equities","55%","55%"
"Other","5%","5%"
"Total","100%","100%"
Question : What is the change in the allocation of equities from 2018 to 2019?
| 55-55 | Return the numerical equation that answers the question over the table |
Table :
"","Year Ended December 31,","","Change",""
"","2019","2018","$","%"
"","","(dollars in thousands)","",""
"Sales and marketing","$ 87,731","$ 69,608","$ 18,123","26.0%"
"% of revenue","44%","47%","",""
Question : What was the average Sales and marketing expenses for 2018 and 2019?
| (87.731 + 69.608) / 2 | Return the numerical equation that answers the question over the table |
Table :
"","Year Ended December 31,","","Change",""
"","2019","2018","$","%"
"","","(dollars in thousands)","",""
"Sales and marketing","$ 87,731","$ 69,608","$ 18,123","26.0%"
"% of revenue","44%","47%","",""
Question : What is the change in the % of revenue from 2018 to 2019?
| 44 - 47 | Return the numerical equation that answers the question over the table |
Table :
"Fees Billed to NortonLifeLock","FY19","FY18"
"Audit fees(1)","$12,464,329","$11,370,525"
"Audit related fees(2)","1,142,383","753,689"
"Tax fees(3)","161,685","469,449"
"All other fees(4)","0","311,000"
"Total fees","$13,768,398","$12,904,663"
Question : What is the average total fees for FY18 and FY19?
| (13.768.398+12.904.663)/2 | Return the numerical equation that answers the question over the table |
Table :
"Fees Billed to NortonLifeLock","FY19","FY18"
"Audit fees(1)","$12,464,329","$11,370,525"
"Audit related fees(2)","1,142,383","753,689"
"Tax fees(3)","161,685","469,449"
"All other fees(4)","0","311,000"
"Total fees","$13,768,398","$12,904,663"
Question : What is the difference in total fees for FY19 comapred to FY18?
| 13.768.398-12.904.663 | Return the numerical equation that answers the question over the table |
Table :
"Fees Billed to NortonLifeLock","FY19","FY18"
"Audit fees(1)","$12,464,329","$11,370,525"
"Audit related fees(2)","1,142,383","753,689"
"Tax fees(3)","161,685","469,449"
"All other fees(4)","0","311,000"
"Total fees","$13,768,398","$12,904,663"
Question : What is the percentage increase in Audit related fees from FY18 to FY19?
| (1.142.383-753.689)/753.689 | Return the numerical equation that answers the question over the table |
Table :
"","Fiscal Year",""
"($ in millions)","2018","2017"
"Net sales","$2,157.7","$1,797.6"
"Less: surcharge revenue","365.4","239.2"
"Net sales excluding surcharge revenue","$1,792.3","$1,558.4"
"Operating income","$189.3","$121.5"
"Special items:","",""
"Loss on divestiture of business","—","3.2"
"Adjusted operating income excluding special items","$189.3","$124.7"
"Operating margin","8.8%","6.8%"
"Adjusted operating margin excluding surcharge revenue and special items","10.6%","8.0%"
Question : What was the change in operating income in 2018 from 2017?
| 189.3-121.5 | Return the numerical equation that answers the question over the table |
Table :
"","Fiscal Year",""
"($ in millions)","2018","2017"
"Net sales","$2,157.7","$1,797.6"
"Less: surcharge revenue","365.4","239.2"
"Net sales excluding surcharge revenue","$1,792.3","$1,558.4"
"Operating income","$189.3","$121.5"
"Special items:","",""
"Loss on divestiture of business","—","3.2"
"Adjusted operating income excluding special items","$189.3","$124.7"
"Operating margin","8.8%","6.8%"
"Adjusted operating margin excluding surcharge revenue and special items","10.6%","8.0%"
Question : What was the percentage change in operating income in 2018 from 2017?
| (189.3-121.5)/121.5 | Return the numerical equation that answers the question over the table |
Table :
"Weighted Average Company Performance Funding","","","","",""
"Company Performance Metric","Target ($) (millions)","Threshold ($)(millions)","Actual ($) (millions)","Threshold Funding (%)","Funding (%)"
"Non-GAAP Operating Income","1,630","1,428","1,427(1)","40","0.0"
"Non-GAAP Revenue","4,943","4,760","4,804(2)","40","71.2"
"FY19 Funding",".",".",".",".","35.6"
Question : What is the difference between Actual and Target for Non-GAAP Operating Income?
| 1.630-1.427 | Return the numerical equation that answers the question over the table |
Table :
"Weighted Average Company Performance Funding","","","","",""
"Company Performance Metric","Target ($) (millions)","Threshold ($)(millions)","Actual ($) (millions)","Threshold Funding (%)","Funding (%)"
"Non-GAAP Operating Income","1,630","1,428","1,427(1)","40","0.0"
"Non-GAAP Revenue","4,943","4,760","4,804(2)","40","71.2"
"FY19 Funding",".",".",".",".","35.6"
Question : What is the difference between Actual and Target for Non-GAAP Revenue?
| 4.943-4.804 | Return the numerical equation that answers the question over the table |
Table :
"Weighted Average Company Performance Funding","","","","",""
"Company Performance Metric","Target ($) (millions)","Threshold ($)(millions)","Actual ($) (millions)","Threshold Funding (%)","Funding (%)"
"Non-GAAP Operating Income","1,630","1,428","1,427(1)","40","0.0"
"Non-GAAP Revenue","4,943","4,760","4,804(2)","40","71.2"
"FY19 Funding",".",".",".",".","35.6"
Question : For Non-GAAP Revenue, how much is the target more than the actual in terms of percentages?
| (4.943-4.804)/4.804 | Return the numerical equation that answers the question over the table |
Table :
"All figures in USD ‘000 ","2019","2018"
"Fixture, Furniture and Equipment","65","128"
"Right of Use Asset*","1,412","-"
"Other ","57","83"
"Total as of December 31, ","1,534","211"
Question : What is the change in Fixture, Furniture and Equipment between 2018 and 2019?
| 128-65 | Return the numerical equation that answers the question over the table |
Table :
"","","","(In Thousands, Except Per Share Data)","",""
"","","","YEAR ENDED JUNE 30,","",""
"Income Statement Data","2019","2018","2017","2016","2015"
"","","","","*Unadjusted","*Unadjusted"
"Revenue (1)","$1,552,691","$1,470,797","$1,388,290","$1,354,646","$1,256,190"
"Net Income","$271,885","$365,034","$229,561","$248,867","$211,221"
"Basic earnings per share","$3.52","$4.73","$2.95","$3.13","$2.60"
"Diluted earnings per share","$3.52","$4.70","$2.93","$3.12","$2.59"
"Dividends declared per share","$1.54","$1.36","$1.18","$1.06","$0.94"
"Balance Sheet Data","","","","",""
"Total deferred revenue","$394,306","$369,915","$368,151","$521,054","$531,987"
"Total assets","$2,184,829","$2,033,058","$1,868,199","$1,815,512","$1,836,835"
"Long-term debt","$—","$—","$50,000","$—","$50,102"
"Stockholders’ equity","$1,429,013","$1,322,844","$1,099,693","$996,210","$991,534"
Question : What is the average revenue for 2018 and 2019?
| (1.552.691+1.470.797)/2 | Return the numerical equation that answers the question over the table |
Table :
"","","","(In Thousands, Except Per Share Data)","",""
"","","","YEAR ENDED JUNE 30,","",""
"Income Statement Data","2019","2018","2017","2016","2015"
"","","","","*Unadjusted","*Unadjusted"
"Revenue (1)","$1,552,691","$1,470,797","$1,388,290","$1,354,646","$1,256,190"
"Net Income","$271,885","$365,034","$229,561","$248,867","$211,221"
"Basic earnings per share","$3.52","$4.73","$2.95","$3.13","$2.60"
"Diluted earnings per share","$3.52","$4.70","$2.93","$3.12","$2.59"
"Dividends declared per share","$1.54","$1.36","$1.18","$1.06","$0.94"
"Balance Sheet Data","","","","",""
"Total deferred revenue","$394,306","$369,915","$368,151","$521,054","$531,987"
"Total assets","$2,184,829","$2,033,058","$1,868,199","$1,815,512","$1,836,835"
"Long-term debt","$—","$—","$50,000","$—","$50,102"
"Stockholders’ equity","$1,429,013","$1,322,844","$1,099,693","$996,210","$991,534"
Question : What is the average revenue for 2017 and 2018?
| (1.470.797+1.388.290)/2 | Return the numerical equation that answers the question over the table |
Table :
"","","","(In Thousands, Except Per Share Data)","",""
"","","","YEAR ENDED JUNE 30,","",""
"Income Statement Data","2019","2018","2017","2016","2015"
"","","","","*Unadjusted","*Unadjusted"
"Revenue (1)","$1,552,691","$1,470,797","$1,388,290","$1,354,646","$1,256,190"
"Net Income","$271,885","$365,034","$229,561","$248,867","$211,221"
"Basic earnings per share","$3.52","$4.73","$2.95","$3.13","$2.60"
"Diluted earnings per share","$3.52","$4.70","$2.93","$3.12","$2.59"
"Dividends declared per share","$1.54","$1.36","$1.18","$1.06","$0.94"
"Balance Sheet Data","","","","",""
"Total deferred revenue","$394,306","$369,915","$368,151","$521,054","$531,987"
"Total assets","$2,184,829","$2,033,058","$1,868,199","$1,815,512","$1,836,835"
"Long-term debt","$—","$—","$50,000","$—","$50,102"
"Stockholders’ equity","$1,429,013","$1,322,844","$1,099,693","$996,210","$991,534"
Question : What is the change in the average revenue between 2017-2018 and 2018-2019?
| [(1.552.691+1.470.797)/2] - [(1.470.797+1.388.290)/2] | Return the numerical equation that answers the question over the table |
Table :
"(In thousands)","Classification","December 31, 2019","January 1, 2019 (1)"
"Assets","","",""
"Right of use lease assets","Other Assets","$8,452","$10,322"
"Total lease asset","","$8,452","$10,322"
"Liabilities","","",""
"Current lease liability","Accrued expenses","$2,676","$2,948"
"Non-current lease liability","Other non-current liabilities","5,818","7,374"
"Total lease liability","","$8,494","$10,322"
Question : What was the change in current lease liability between January and December?
| 2.676-2.948 | Return the numerical equation that answers the question over the table |
Table :
"(In thousands)","Classification","December 31, 2019","January 1, 2019 (1)"
"Assets","","",""
"Right of use lease assets","Other Assets","$8,452","$10,322"
"Total lease asset","","$8,452","$10,322"
"Liabilities","","",""
"Current lease liability","Accrued expenses","$2,676","$2,948"
"Non-current lease liability","Other non-current liabilities","5,818","7,374"
"Total lease liability","","$8,494","$10,322"
Question : What was the change in total lease asset between January and December?
| 8.452-10.322 | Return the numerical equation that answers the question over the table |
Table :
"(In thousands)","Classification","December 31, 2019","January 1, 2019 (1)"
"Assets","","",""
"Right of use lease assets","Other Assets","$8,452","$10,322"
"Total lease asset","","$8,452","$10,322"
"Liabilities","","",""
"Current lease liability","Accrued expenses","$2,676","$2,948"
"Non-current lease liability","Other non-current liabilities","5,818","7,374"
"Total lease liability","","$8,494","$10,322"
Question : What was the percentage change in total lease liability between January and December?
| (8.494-10.322)/10.322 | Return the numerical equation that answers the question over the table |
Table :
"","Depreciable Lives","As of December 31",""
"","","2019","2018"
"","","(Dollars in millions)",""
"Land","N/A","$867","871"
"Fiber, conduit and other outside plant(1)","15-45 years","24,666","23,936"
"Central office and other network electronics(2)","3-10 years","19,608","18,736"
"Support assets(3)","3-30 years","7,984","8,020"
"Construction in progress(4)","N/A","2,300","1,704"
"Gross property, plant and equipment","","55,425","53,267"
"Accumulated depreciation","","(29,346)","(26,859)"
"Net property, plant and equipment","","$26,079","26,408"
Question : What is the change in the construction in progress in 2019?
| 2.300-1.704 | Return the numerical equation that answers the question over the table |
Table :
"","Depreciable Lives","As of December 31",""
"","","2019","2018"
"","","(Dollars in millions)",""
"Land","N/A","$867","871"
"Fiber, conduit and other outside plant(1)","15-45 years","24,666","23,936"
"Central office and other network electronics(2)","3-10 years","19,608","18,736"
"Support assets(3)","3-30 years","7,984","8,020"
"Construction in progress(4)","N/A","2,300","1,704"
"Gross property, plant and equipment","","55,425","53,267"
"Accumulated depreciation","","(29,346)","(26,859)"
"Net property, plant and equipment","","$26,079","26,408"
Question : What is the average net property, plant and equipment?
| (26.079+26.408)/2 | Return the numerical equation that answers the question over the table |
Table :
"","","Fiscal years ending June 30,",""
"","CDT","GXS GER","GXS PHP"
"2020","$675","$1,012","$161"
"2021","758","1,011","153"
"2022","832","1,044","352"
"2023","933","1,043","208"
"2024","1,041","1,050","272"
"2025 to 2028","6,009","5,308","2,389"
"Total","$10,248","$10,468","$3,535"
Question : What is the CDT of Fiscal year 2020 expressed as a percentage of Total CDT?
| 675/10.248 | Return the numerical equation that answers the question over the table |
Table :
"","","Fiscal years ending June 30,",""
"","CDT","GXS GER","GXS PHP"
"2020","$675","$1,012","$161"
"2021","758","1,011","153"
"2022","832","1,044","352"
"2023","933","1,043","208"
"2024","1,041","1,050","272"
"2025 to 2028","6,009","5,308","2,389"
"Total","$10,248","$10,468","$3,535"
Question : What is the total anticipated payments for all plans till fiscal year 2028?
| 10.248+10.468+3.535 | Return the numerical equation that answers the question over the table |
Table :
"","","Fiscal years ending June 30,",""
"","CDT","GXS GER","GXS PHP"
"2020","$675","$1,012","$161"
"2021","758","1,011","153"
"2022","832","1,044","352"
"2023","933","1,043","208"
"2024","1,041","1,050","272"
"2025 to 2028","6,009","5,308","2,389"
"Total","$10,248","$10,468","$3,535"
Question : What is the average annual payment for GXS PHP for fiscal year 2020 to 2024?
| (161+153+352+208+272)/5 | Return the numerical equation that answers the question over the table |
Table :
"","2019","2018"
"","$M","$M"
"Current","",""
"Derivatives","45","53"
"Total current other financial assets","45","53"
"Non‑current","",""
"Derivatives","501","366"
"Listed equity securities","91","96"
"Investments in associates","59","57"
"Loans provided to related parties","41","3"
"Total non‑current other financial assets","692","522"
"Total other financial assets","737","575"
"Current","",""
"Derivatives","58","50"
"Total current other financial liabilities","58","50"
"Non‑current","",""
"Derivatives","24","61"
"Total non‑current other financial liabilities","24","61"
"Total other financial liabilities","82","111"
Question : What is the increase in total other financial assets from 2018 to 2019?
| 737 - 575 | Return the numerical equation that answers the question over the table |
Table :
"","2019","2018"
"","$M","$M"
"Current","",""
"Derivatives","45","53"
"Total current other financial assets","45","53"
"Non‑current","",""
"Derivatives","501","366"
"Listed equity securities","91","96"
"Investments in associates","59","57"
"Loans provided to related parties","41","3"
"Total non‑current other financial assets","692","522"
"Total other financial assets","737","575"
"Current","",""
"Derivatives","58","50"
"Total current other financial liabilities","58","50"
"Non‑current","",""
"Derivatives","24","61"
"Total non‑current other financial liabilities","24","61"
"Total other financial liabilities","82","111"
Question : What is the percentage constitution of current derivatives in the total other financial liabilities in 2019?
| 58 / 82 | Return the numerical equation that answers the question over the table |
Table :
"","2019","2018"
"","$M","$M"
"Current","",""
"Derivatives","45","53"
"Total current other financial assets","45","53"
"Non‑current","",""
"Derivatives","501","366"
"Listed equity securities","91","96"
"Investments in associates","59","57"
"Loans provided to related parties","41","3"
"Total non‑current other financial assets","692","522"
"Total other financial assets","737","575"
"Current","",""
"Derivatives","58","50"
"Total current other financial liabilities","58","50"
"Non‑current","",""
"Derivatives","24","61"
"Total non‑current other financial liabilities","24","61"
"Total other financial liabilities","82","111"
Question : What is the average of the total other financial liabilities for both 2018 and 2019?
| (82 + 111)/2 | Return the numerical equation that answers the question over the table |
Table :
"","2019","2018"
"Profit attributable to equity shareholders (£m)","166.6","223.1"
"Weighted average shares (million)","73.7","73.6"
"Dilution (million)","0.2","0.2"
"Diluted weighted average shares (million)","73.9","73.8"
"Basic earnings per share","226.2p","303.1p"
"Diluted earnings per share","225.5p","302.0p"
Question : What was the change in the profit attributable to equity shareholders from 2018 to 2019?
| 166.6-223.1 | Return the numerical equation that answers the question over the table |
Table :
"","2019","2018"
"Profit attributable to equity shareholders (£m)","166.6","223.1"
"Weighted average shares (million)","73.7","73.6"
"Dilution (million)","0.2","0.2"
"Diluted weighted average shares (million)","73.9","73.8"
"Basic earnings per share","226.2p","303.1p"
"Diluted earnings per share","225.5p","302.0p"
Question : What was the percentage change in the profit attributable to equity shareholders from 2018 to 2019?
| (166.6-223.1)/223.1 | Return the numerical equation that answers the question over the table |
Table :
"","FY19","FY18","Growth %","Growth %"
"","$m (Reported)","$m (Reported)","(Reported)","(CC)"
"Billings by Region:","","","",""
"- Americas","267.8","270.0","(0.8)","(0.7)"
"- EMEA","395.3","395.1","0.1","0.9"
"- APJ","97.2","103.5","(6.1)","(2.8)"
"","760.3","768.6","(1.1)","(0.1)"
"Billings by Product:","","","",""
"– Network","345.9","353.4","(2.1)","(1.1)"
"– Enduser","377.1","383.2","(1.6)","(0.7)"
"– Other","37.3","32.0","16.6","17.1"
"","760.3","768.6","(1.1)","(0.1)"
"Billings by Type:","","","",""
"– Subscription","644.6","644.2","0.1","1.0"
"– Hardware","105.7","113.7","(7.0)","(6.1)"
"– Other","10.0","10.7","(6.5)","(4.6)"
"","760.3","768.6","(1.1)","(0.1)"
Question : What was the change in Other in 2019 from 2018 under Billings by Product?
| 37.3-32.0 | Return the numerical equation that answers the question over the table |
Table :
"","FY19","FY18","Growth %","Growth %"
"","$m (Reported)","$m (Reported)","(Reported)","(CC)"
"Billings by Region:","","","",""
"- Americas","267.8","270.0","(0.8)","(0.7)"
"- EMEA","395.3","395.1","0.1","0.9"
"- APJ","97.2","103.5","(6.1)","(2.8)"
"","760.3","768.6","(1.1)","(0.1)"
"Billings by Product:","","","",""
"– Network","345.9","353.4","(2.1)","(1.1)"
"– Enduser","377.1","383.2","(1.6)","(0.7)"
"– Other","37.3","32.0","16.6","17.1"
"","760.3","768.6","(1.1)","(0.1)"
"Billings by Type:","","","",""
"– Subscription","644.6","644.2","0.1","1.0"
"– Hardware","105.7","113.7","(7.0)","(6.1)"
"– Other","10.0","10.7","(6.5)","(4.6)"
"","760.3","768.6","(1.1)","(0.1)"
Question : What was the average amount of Billings in 2018 and 2019?
| (760.3+768.6)/2 | Return the numerical equation that answers the question over the table |
Table :
"(In Millions)","Dec 28, 2019","Dec 29, 2018"
"Changes in projected benefit obligation:","",""
"Beginning projected benefit obligation","$3,433","$3,842"
"Service cost","54","65"
"Interest cost","113","113"
"Actuarial (gain) loss","829","(204)"
"Currency exchange rate changes","(2)","(121)"
"Plan curtailments","—","(150)"
"Plan settlements","(57)","(74)"
"Other","(86)","(38)"
"Ending projected benefit obligation 1","4,284","3,433"
"Changes in fair value of plan assets:","",""
"Beginning fair value of plan assets","2,551","2,287"
"Actual return on plan assets","193","(38)"
"Employer contributions","30","480"
"Currency exchange rate changes","3","(62)"
"Plan settlements","(57)","(74)"
"Other","(66)","(42)"
"Ending fair value of plan assets 2","2,654","2,551"
"Net funded status","$1,630","$882"
"Amounts recognized in the Consolidated Balance Sheets","",""
"Other long-term assets","$—","$244"
"Other long-term liabilities","$1,630","$1,126"
"Accumulated other comprehensive loss (income), before tax 3","$1,730","$1,038"
Question : How much is the percentage change of the Net funded status from 2018 to 2019?
| (1.630 - 882) / 882 | Return the numerical equation that answers the question over the table |
Table :
"","2019","2018","$ CHANGE","% CHANGE"
"Debt due within one year","3,881","4,645","(764)","(16.4%)"
"Long-term debt","22,415","19,760","2,655","13.4%"
"Preferred shares (1)","2,002","2,002","–","–"
"Cash and cash equivalents","(145)","(425)","280","65.9%"
"Net debt","28,153","25,982","2,171","8.4%"
Question : What is the Debt due within one year expressed as a ratio of Long-term debt for 2019?
| 3.881/22.415 | Return the numerical equation that answers the question over the table |
Table :
"","2019","2018","$ CHANGE","% CHANGE"
"Debt due within one year","3,881","4,645","(764)","(16.4%)"
"Long-term debt","22,415","19,760","2,655","13.4%"
"Preferred shares (1)","2,002","2,002","–","–"
"Cash and cash equivalents","(145)","(425)","280","65.9%"
"Net debt","28,153","25,982","2,171","8.4%"
Question : What is the percentage of long-term debt over net debt in 2019?
| 22.415/28.153 | Return the numerical equation that answers the question over the table |
Table :
"","Combined Pension Plan","Post-Retirement Benefit Plans","Medicare Part D Subsidy Receipts"
"","","(Dollars in millions)",""
"Estimated future benefit payments:","","",""
"2020","$971","242","(6)"
"2021","921","238","(6)"
"2022","893","232","(6)"
"2023","868","226","(5)"
"2024","842","219","(5)"
"2025-2029","3,813","986","(20)"
Question : What is the change in combined pension plan in 2021 from 2020?
| 921-971 | Return the numerical equation that answers the question over the table |
Table :
"","Combined Pension Plan","Post-Retirement Benefit Plans","Medicare Part D Subsidy Receipts"
"","","(Dollars in millions)",""
"Estimated future benefit payments:","","",""
"2020","$971","242","(6)"
"2021","921","238","(6)"
"2022","893","232","(6)"
"2023","868","226","(5)"
"2024","842","219","(5)"
"2025-2029","3,813","986","(20)"
Question : What is the percentage change in combined pension plan in 2021 from 2020?
| (921-971)/971 | Return the numerical equation that answers the question over the table |
Table :
"","2019","2018"
"","€m","€m"
"Cost:","",""
"1 April","91,905","91,902"
"Capital contributions arising from share-based payments","137","130"
"Contributions received in relation to share-based payments","(92)","(127)"
"31 March","91,950","91,905"
"Amounts provided for:","",""
"1 April","8,177","7,911"
"Impairment losses","–","266"
"31 March","8,177","8,177"
"Net book value:","",""
"31 March","83,773","83,728"
Question : What is the 2019 average net book value as at 31 March ?
| (83.773+83.728)/2 | Return the numerical equation that answers the question over the table |
Table :
"","2019","2018"
"","€m","€m"
"Cost:","",""
"1 April","91,905","91,902"
"Capital contributions arising from share-based payments","137","130"
"Contributions received in relation to share-based payments","(92)","(127)"
"31 March","91,950","91,905"
"Amounts provided for:","",""
"1 April","8,177","7,911"
"Impairment losses","–","266"
"31 March","8,177","8,177"
"Net book value:","",""
"31 March","83,773","83,728"
Question : What is the 2019 average total cost of shares in Group undertakings as at 31 March?
| (91.950+91.905)/2 | Return the numerical equation that answers the question over the table |
Table :
"","2019","2018"
"","€m","€m"
"Cost:","",""
"1 April","91,905","91,902"
"Capital contributions arising from share-based payments","137","130"
"Contributions received in relation to share-based payments","(92)","(127)"
"31 March","91,950","91,905"
"Amounts provided for:","",""
"1 April","8,177","7,911"
"Impairment losses","–","266"
"31 March","8,177","8,177"
"Net book value:","",""
"31 March","83,773","83,728"
Question : What is the difference between 2019 average net book value and 2019 average total costs of shares in Group undertakings as at 31 March?
| [(91.950+91.905)/2] - [(83.773+83.728)/2] | Return the numerical equation that answers the question over the table |