input
stringlengths 186
1.93k
| output
stringlengths 3
111
| instruction
stringclasses 1
value |
|---|---|---|
Table :
"($ in millions)","","",""
"For the year ended December 31:","2018*","2017*","Yr.-to-Yr. Percent/ Margin Change"
"Cloud & Cognitive Software","","",""
"External gross profit","$17,224","$16,986","1.4%"
"External gross profit margin","77.6%","78.1%","(0.5)pts."
"Pre-tax income","$8,882","$8,068","10.1%"
"Pre-tax margin","35.0%","32.4%","2.6pts."
Question : What is the average Pre-tax income?
| (8.882 + 8.068) / 2 | Return the numerical equation that answers the question over the table |
Table :
"($ in millions)","","",""
"For the year ended December 31:","2018*","2017*","Yr.-to-Yr. Percent/ Margin Change"
"Cloud & Cognitive Software","","",""
"External gross profit","$17,224","$16,986","1.4%"
"External gross profit margin","77.6%","78.1%","(0.5)pts."
"Pre-tax income","$8,882","$8,068","10.1%"
"Pre-tax margin","35.0%","32.4%","2.6pts."
Question : What is the increase / (decrease) in the Pre-tax margin from 2017 to 2018?
| 35.0 - 32.4 | Return the numerical equation that answers the question over the table |
Table :
"","2019","2018","2017"
"Beginning balance","$ 63.6","$ 52.2","$ 38.7"
"Additions for tax positions of prior periods","2.9","2.4","24.8"
"Additions for tax positions of the current period","4.2","6.9","4.2"
"Additions due to acquisitions","1.9","4.4","—"
"Reductions for tax positions of prior periods","(0.3)","(0.4)","(11.2)"
"Reductions attributable to settlements with taxing authorities","—","—","(1.5)"
"Reductions attributable to lapses of applicable statute of limitations","(2.5)","(1.9)","(2.8)"
"Ending balance","$ 69.8","$ 63.6","$ 52.2"
Question : What is the percentage change in the beginning and ending balance of unrecognized tax benefits in 2019?
| (69.8-63.6)/63.6 | Return the numerical equation that answers the question over the table |
Table :
"","2019","2018","2017"
"Beginning balance","$ 63.6","$ 52.2","$ 38.7"
"Additions for tax positions of prior periods","2.9","2.4","24.8"
"Additions for tax positions of the current period","4.2","6.9","4.2"
"Additions due to acquisitions","1.9","4.4","—"
"Reductions for tax positions of prior periods","(0.3)","(0.4)","(11.2)"
"Reductions attributable to settlements with taxing authorities","—","—","(1.5)"
"Reductions attributable to lapses of applicable statute of limitations","(2.5)","(1.9)","(2.8)"
"Ending balance","$ 69.8","$ 63.6","$ 52.2"
Question : What is the ratio of total additions to total reductions of unrecognized tax benefits during the fiscal year 2017?
| (24.8+4.2)/(11.2+1.5+2.8) | Return the numerical equation that answers the question over the table |
Table :
"","2019","2018","2017"
"Beginning balance","$ 63.6","$ 52.2","$ 38.7"
"Additions for tax positions of prior periods","2.9","2.4","24.8"
"Additions for tax positions of the current period","4.2","6.9","4.2"
"Additions due to acquisitions","1.9","4.4","—"
"Reductions for tax positions of prior periods","(0.3)","(0.4)","(11.2)"
"Reductions attributable to settlements with taxing authorities","—","—","(1.5)"
"Reductions attributable to lapses of applicable statute of limitations","(2.5)","(1.9)","(2.8)"
"Ending balance","$ 69.8","$ 63.6","$ 52.2"
Question : What is the average ending balance of unrecognized tax benefits from 2017 to 2019?
| (69.8+63.6+52.2)/3 | Return the numerical equation that answers the question over the table |
Table :
"Performance Shares","Share Units (in Millions)","Weighted Average Grant-Date Fair Value"
"Nonvested performance shares at May 27, 2018","1.00","$33.40"
"Granted","0.45","$35.96"
"Adjustments for performance results attained and dividend equivalents","0.18","$31.03"
"Vested/Issued .","(0.43)","$31.03"
"Forfeited .","(0.05)","$34.54"
"Nonvested performance shares at May 26, 2019","1.15","$34.89"
Question : What is the total price of performance shares that were granted or being adjusted for performance results attained and dividend equivalents?
| (0.45*35.96)+(0.18*31.03) | Return the numerical equation that answers the question over the table |
Table :
"Performance Shares","Share Units (in Millions)","Weighted Average Grant-Date Fair Value"
"Nonvested performance shares at May 27, 2018","1.00","$33.40"
"Granted","0.45","$35.96"
"Adjustments for performance results attained and dividend equivalents","0.18","$31.03"
"Vested/Issued .","(0.43)","$31.03"
"Forfeited .","(0.05)","$34.54"
"Nonvested performance shares at May 26, 2019","1.15","$34.89"
Question : What is the ratio of granted share units to forfeited share units?
| 0.45/0.05 | Return the numerical equation that answers the question over the table |
Table :
"($ in millions)","Pension Benefits","Other Benefits"
"2020","$83.0","$14.7"
"2021","$82.4","$15.1"
"2022","$82.6","$15.1"
"2023","$82.4","$15.1"
"2024","$81.8","$15.1"
"2025-2029","$395.5","$73.1"
Question : What was the change in the amount under other benefits in 2021 from 2020?
| 15.1-14.7 | Return the numerical equation that answers the question over the table |
Table :
"($ in millions)","Pension Benefits","Other Benefits"
"2020","$83.0","$14.7"
"2021","$82.4","$15.1"
"2022","$82.6","$15.1"
"2023","$82.4","$15.1"
"2024","$81.8","$15.1"
"2025-2029","$395.5","$73.1"
Question : What was the percentage change in the amount under other benefits in 2021 from 2020?
| (15.1-14.7)/14.7 | Return the numerical equation that answers the question over the table |
Table :
"","FY19","FY18¹","Growth %","Growth %"
"","$m (Reported)","$m (Reported)","(Reported)","(CC)"
"Revenue by Region:","","","",""
"– Americas","253.3","223.6","13.3","13.4"
"– EMEA","363.6","324.5","12.0","12.7"
"– APJ","93.7","90.9","3.1","6.2"
"","710.6","639.0","11.2","12.0"
"Revenue by Product:","","","",""
"– Network","328.5","316.5","3.8","4.7"
"– Enduser","348.4","291.8","19.4","20.2"
"– Other","33.7","30.7","9.8","10.0"
"","710.6","639.0","11.2","12.0"
"Revenue by Type:","","","",""
"– Subscription","593.9","512.4","15.9","16.7"
"– Hardware","106.8","115.1","(7.2)","(6.3)"
"– Other","9.9","11.5","(13.9)","(12.8)"
"","710.6","639.0","11.2","12.0"
Question : What was the change in Network from 2019 to 2018 under Revenue by Product?
| 328.5-316.5 | Return the numerical equation that answers the question over the table |
Table :
"","FY19","FY18¹","Growth %","Growth %"
"","$m (Reported)","$m (Reported)","(Reported)","(CC)"
"Revenue by Region:","","","",""
"– Americas","253.3","223.6","13.3","13.4"
"– EMEA","363.6","324.5","12.0","12.7"
"– APJ","93.7","90.9","3.1","6.2"
"","710.6","639.0","11.2","12.0"
"Revenue by Product:","","","",""
"– Network","328.5","316.5","3.8","4.7"
"– Enduser","348.4","291.8","19.4","20.2"
"– Other","33.7","30.7","9.8","10.0"
"","710.6","639.0","11.2","12.0"
"Revenue by Type:","","","",""
"– Subscription","593.9","512.4","15.9","16.7"
"– Hardware","106.8","115.1","(7.2)","(6.3)"
"– Other","9.9","11.5","(13.9)","(12.8)"
"","710.6","639.0","11.2","12.0"
Question : What was the average revenue earned across 2018 and 2019?
| (710.6+639.0)/2 | Return the numerical equation that answers the question over the table |
Table :
"","","Quarter Ended","",""
"","December 31,","September 30,","June 30,","March 31,"
"","2018","2018","2018","2018"
"Sales, net","$154,161","$173,082","$196,032","$195,617"
"Gross Profit","$ 75,188","$ 85,539","$ 101,235","$ 103,645"
"Restructuring Expense","$ 3,836","$ 403","$ —","$ —"
"Operating income","$ 19,570","$ 39,862","$ 56,018","$ 56,103"
"Income from continuing operations, net of income taxes","$ 19,222","$ 35,157","$ 46,400","$ 46,370"
"Loss (income) from discontinued operations, net of income taxes","$ 188","$ (371)","$ 5","$ 140"
"Net Income","$19,410","$34,786","$46,405","$46,510"
"Income from continuing operations attributable to noncontrolling interest","$ 4","$ 7","$ 44","$ 31"
"Net income attributable to Advanced Energy Industries, Inc.","$ 19,406","$34,779","$46,361","$ 46,479"
"Earnings (Loss) Per Share:","","","",""
"Continuing Operations:","","","",""
"Basic earnings per share","$0.50","$0.90","$1.18","$1.17"
"Diluted earnings per share","$0.50","$0.90","$1.17","$1.16"
"Discontinued Operations:","","","",""
"Basic loss per share","$ —","$ (0.01)","$ —","$ —"
"Diluted loss per share","$ —","$ (0.01)","$ —","$ —"
"Net Income:","","","",""
"Basic earnings per share","$ 0.51","$ 0.89","$ 1.18","$1.17"
"Diluted earnings per share","$0.50","$0.89","$1.17","$1.16"
Question : What was the percentage change in net sales between Quarter Ended June and September?
| (173.082-196.032)/196.032 | Return the numerical equation that answers the question over the table |
Table :
"","2019","2018"
"Federal income tax benefit (expense) attributable to: ","",""
"Current operations ","$848,000","$(48,000)"
"Acquisition costs ","(143,000)","-"
"Change in fair value of contingent consideration ","(133,000)","-"
"Other permanent items ","29,000","(36,000)"
"Deferred Adjustment ","(913,000)","-"
"Valuation allowance ","1,209,960","84,000"
"Net provision for federal income tax ","$897,960","$-"
Question : What is the percentage change in valuation allowance in 2019 compared to 2018?
| (1.209.960 - 84.000)/84.000 | Return the numerical equation that answers the question over the table |
Table :
"","2019","2018"
"Federal income tax benefit (expense) attributable to: ","",""
"Current operations ","$848,000","$(48,000)"
"Acquisition costs ","(143,000)","-"
"Change in fair value of contingent consideration ","(133,000)","-"
"Other permanent items ","29,000","(36,000)"
"Deferred Adjustment ","(913,000)","-"
"Valuation allowance ","1,209,960","84,000"
"Net provision for federal income tax ","$897,960","$-"
Question : What is the ratio of total federal income tax benefit to total expenses in 2019?
| (848.000+29.000+1.209.960)/(143.000+133.000+913.000) | Return the numerical equation that answers the question over the table |
Table :
"","2019","2018"
"Federal income tax benefit (expense) attributable to: ","",""
"Current operations ","$848,000","$(48,000)"
"Acquisition costs ","(143,000)","-"
"Change in fair value of contingent consideration ","(133,000)","-"
"Other permanent items ","29,000","(36,000)"
"Deferred Adjustment ","(913,000)","-"
"Valuation allowance ","1,209,960","84,000"
"Net provision for federal income tax ","$897,960","$-"
Question : What is the average of current operations from 2018 to 2019?
| (848.000+(-48.000))/2 | Return the numerical equation that answers the question over the table |
Table :
"","€ million","€ million"
"","2019","2018"
"","","(Restated)(a)"
"Taxation","2,263","2,572"
"Tax impact of:","",""
"Non-underlying items within operating profit(b)","309","(259)"
"Non-underlying items not in operating profit Taxation before tax impact of non-underlying","(196)","(29)"
"Taxation before tax impact of non-underlying","2,376","2,284"
"Profit before taxation","8,289","12,360"
"Non-underlying items within operating profit before tax(b)","1,239","(3,176)"
"Non-underlying items not in operating profit but within net profit before tax(c)","(32)","(122)"
"Share of net (profit)/loss of joint ventures and associates","(176)","(185)"
"Profit before tax excluding non-underlying items before tax and share of net profit/ (loss) of joint ventures and associates","9,320","8,877"
"Underlying effective tax rate","25.5%","25.7%"
Question : What is the increase / (decrease) in Profit before taxation from 2018 to 2019?
| 8.289 - 12.360 | Return the numerical equation that answers the question over the table |
Table :
"","€ million","€ million"
"","2019","2018"
"","","(Restated)(a)"
"Taxation","2,263","2,572"
"Tax impact of:","",""
"Non-underlying items within operating profit(b)","309","(259)"
"Non-underlying items not in operating profit Taxation before tax impact of non-underlying","(196)","(29)"
"Taxation before tax impact of non-underlying","2,376","2,284"
"Profit before taxation","8,289","12,360"
"Non-underlying items within operating profit before tax(b)","1,239","(3,176)"
"Non-underlying items not in operating profit but within net profit before tax(c)","(32)","(122)"
"Share of net (profit)/loss of joint ventures and associates","(176)","(185)"
"Profit before tax excluding non-underlying items before tax and share of net profit/ (loss) of joint ventures and associates","9,320","8,877"
"Underlying effective tax rate","25.5%","25.7%"
Question : What is the Underlying effective tax rate change from 2018 to 2019?
| 25.5 - 25.7 | Return the numerical equation that answers the question over the table |
Table :
"","€ million","€ million"
"","2019","2018"
"","","(Restated)(a)"
"Taxation","2,263","2,572"
"Tax impact of:","",""
"Non-underlying items within operating profit(b)","309","(259)"
"Non-underlying items not in operating profit Taxation before tax impact of non-underlying","(196)","(29)"
"Taxation before tax impact of non-underlying","2,376","2,284"
"Profit before taxation","8,289","12,360"
"Non-underlying items within operating profit before tax(b)","1,239","(3,176)"
"Non-underlying items not in operating profit but within net profit before tax(c)","(32)","(122)"
"Share of net (profit)/loss of joint ventures and associates","(176)","(185)"
"Profit before tax excluding non-underlying items before tax and share of net profit/ (loss) of joint ventures and associates","9,320","8,877"
"Underlying effective tax rate","25.5%","25.7%"
Question : What is the average taxation?
| (2.263 + 2.572) / 2 | Return the numerical equation that answers the question over the table |
Table :
"","December 31,",""
"","2019","2018"
"Raw materials","$8,921","$6,396"
"Finished goods","25,247","16,594"
"Total inventory, net","$34,168","$22,990"
Question : What was the percentage change in the net total inventory between 2018 and 2019?
| (34.168-22.990)/22.990 | Return the numerical equation that answers the question over the table |
Table :
"","CONSOLIDATED",""
"","2019 $’000","2018 $’000"
"Consolidated income statement","",""
"Loss from continuing operations before income tax","(20,111)","(21,033)"
"Income tax benefit","5,949","6,734"
"Net loss for the year","(14,162)","(14,299)"
"Retained earnings at the beginning of the period","4,101","30,790"
"Transferred in from divested subsidiary","(8,676)","-"
"Net loss for the year","(14,162)","(14,299)"
"Dividends paid","-","(12,390)"
"Retained earnings at the end of the year","(18,737)","4,101"
Question : What is the percentage change in the Loss from continuing operations before income tax from 2018 to 2019?
| (20.111-21.033)/21.033 | Return the numerical equation that answers the question over the table |
Table :
"","CONSOLIDATED",""
"","2019 $’000","2018 $’000"
"Consolidated income statement","",""
"Loss from continuing operations before income tax","(20,111)","(21,033)"
"Income tax benefit","5,949","6,734"
"Net loss for the year","(14,162)","(14,299)"
"Retained earnings at the beginning of the period","4,101","30,790"
"Transferred in from divested subsidiary","(8,676)","-"
"Net loss for the year","(14,162)","(14,299)"
"Dividends paid","-","(12,390)"
"Retained earnings at the end of the year","(18,737)","4,101"
Question : What is the percentage change in the income tax benefit from 2018 to 2019?
| (5.949-6.734)/6.734 | Return the numerical equation that answers the question over the table |
Table :
"","December 31,",""
"","2019","2018"
"","","(in thousands)"
"Cash & cash equivalents","$18,304","$32,011"
"Short term investments","17,779","11,303"
"","$36,083","$43,314"
Question : What is the percentage change in the cash & cash equivalents between 2018 and 2019?
| (18.304 - 32.011)/32.011 | Return the numerical equation that answers the question over the table |
Table :
"","December 31,",""
"","2019","2018"
"","","(in thousands)"
"Cash & cash equivalents","$18,304","$32,011"
"Short term investments","17,779","11,303"
"","$36,083","$43,314"
Question : What is the percentage change in the short term investments between 2018 and 2019?
| (17.779 - 11.303)/11.303 | Return the numerical equation that answers the question over the table |
Table :
"","December 31,",""
"","2019","2018"
"","","(in thousands)"
"Cash & cash equivalents","$18,304","$32,011"
"Short term investments","17,779","11,303"
"","$36,083","$43,314"
Question : What is the percentage change in the total liquidity and capital resources between 2018 and 2019?
| (36.083 - 43.314)/43.314 | Return the numerical equation that answers the question over the table |
Table :
"","Combined Pension Plan","","Post-Retirement Benefit Plans",""
"","Years Ended December 31,","","Years Ended December 31,",""
"","2019","2018","2019","2018"
"","","(Dollars in millions)","",""
"Benefit obligation","$(12,217)","(11,594)","(3,037)","(2,977)"
"Fair value of plan assets","10,493","10,033","13","18"
"Unfunded status","(1,724)","(1,561)","(3,024)","(2,959)"
"Current portion of unfunded status","—","—","(224)","(252)"
"Non-current portion of unfunded status","$(1,724)","(1,561)","(2,800)","(2,707)"
Question : What is the difference in the fair value of plan assets under the combined pension plan in 2019?
| 10.493-10.033 | Return the numerical equation that answers the question over the table |
Table :
"","Combined Pension Plan","","Post-Retirement Benefit Plans",""
"","Years Ended December 31,","","Years Ended December 31,",""
"","2019","2018","2019","2018"
"","","(Dollars in millions)","",""
"Benefit obligation","$(12,217)","(11,594)","(3,037)","(2,977)"
"Fair value of plan assets","10,493","10,033","13","18"
"Unfunded status","(1,724)","(1,561)","(3,024)","(2,959)"
"Current portion of unfunded status","—","—","(224)","(252)"
"Non-current portion of unfunded status","$(1,724)","(1,561)","(2,800)","(2,707)"
Question : What is the percentage difference in the fair value of plan assets under the combined pension plan in 2019?
| (10.493-10.033)/10.033 | Return the numerical equation that answers the question over the table |
Table :
"","","Year Ended",""
"(In millions)","March 29, 2019","March 30, 2018","March 31, 2017"
"Americas","$3,028","$3,031","$2,329"
"EMEA","1,002","1,048","955"
"APJ","701","755","735"
"Total net revenues","$4,731","$4,834","$4,019"
Question : What is the average Total net revenues for fiscal years 2019, 2018 and 2017?
| (4.731+4.834+4.019)/3 | Return the numerical equation that answers the question over the table |
Table :
"","December 31,","December 31,"
"","2019","2018"
"Americas (principally the U.S.)","$125,309","$110,385"
"Europe, Middle East and Africa","50,477","45,884"
"Asia Pacific","6,871","6,611"
"Total cash, cash equivalents and short-term investments","$182,657","$162,880"
Question : What proportion of the company's cash, cash equivalents and short-term investments in 2019 are from the Asia Pacific region?
| 6.871/182.657 | Return the numerical equation that answers the question over the table |
Table :
"","","Total contributions for","Defined benefit obligation for all pension commitments excluding deferred compensation 1",""
"(in €)","2019","2018","2019","2018"
"Managing Board members in office as of September 30, 2019","","","",""
"Joe Kaeser","1,234,800","1,210,440","14,299,267","12,970,960"
"Dr. Roland Busch","616,896","604,800","6,071,233","5,121,226"
"Lisa Davis 2","616,896","604,800","5,701,811","5,322,537"
"Klaus Helmrich","616,896","604,800","6,473,904","5,714,522"
"Janina Kugel","616,896","604,800","2,674,432","2,157,427"
"Cedrik Neike","616,896","604,800","2,349,895","1,757,258"
"Michael Sen","616,896","604,800","1,862,660","1,239,785"
"Prof. Dr. Ralf P. Thomas","616,896","604,800","6,184,498","5,235,121"
"Total","5,553,072","5,444,040","45,617,700","39,518,836"
Question : What was the increase in Joe Kaeser salary from 2018 to 2019?
| 1.234.800 - 1.210.440 | Return the numerical equation that answers the question over the table |
Table :
"","","Total contributions for","Defined benefit obligation for all pension commitments excluding deferred compensation 1",""
"(in €)","2019","2018","2019","2018"
"Managing Board members in office as of September 30, 2019","","","",""
"Joe Kaeser","1,234,800","1,210,440","14,299,267","12,970,960"
"Dr. Roland Busch","616,896","604,800","6,071,233","5,121,226"
"Lisa Davis 2","616,896","604,800","5,701,811","5,322,537"
"Klaus Helmrich","616,896","604,800","6,473,904","5,714,522"
"Janina Kugel","616,896","604,800","2,674,432","2,157,427"
"Cedrik Neike","616,896","604,800","2,349,895","1,757,258"
"Michael Sen","616,896","604,800","1,862,660","1,239,785"
"Prof. Dr. Ralf P. Thomas","616,896","604,800","6,184,498","5,235,121"
"Total","5,553,072","5,444,040","45,617,700","39,518,836"
Question : What is the percentage increase / (decrease) of Cedrik Neike's salary from 2018 to 2019?
| 616.896 / 604.800 - 1 | Return the numerical equation that answers the question over the table |
Table :
"","","Total contributions for","Defined benefit obligation for all pension commitments excluding deferred compensation 1",""
"(in €)","2019","2018","2019","2018"
"Managing Board members in office as of September 30, 2019","","","",""
"Joe Kaeser","1,234,800","1,210,440","14,299,267","12,970,960"
"Dr. Roland Busch","616,896","604,800","6,071,233","5,121,226"
"Lisa Davis 2","616,896","604,800","5,701,811","5,322,537"
"Klaus Helmrich","616,896","604,800","6,473,904","5,714,522"
"Janina Kugel","616,896","604,800","2,674,432","2,157,427"
"Cedrik Neike","616,896","604,800","2,349,895","1,757,258"
"Michael Sen","616,896","604,800","1,862,660","1,239,785"
"Prof. Dr. Ralf P. Thomas","616,896","604,800","6,184,498","5,235,121"
"Total","5,553,072","5,444,040","45,617,700","39,518,836"
Question : What percentage of total compensation was Michael Sen's salary?
| 616.896 / 5.553.072 | Return the numerical equation that answers the question over the table |
Table :
"","","Year Ended",""
"","January 3, 2020","December 28, 2018","December 29, 2017"
"","","(in millions)",""
"Acquisition costs","$—","$—","$25"
"Integration costs","3","29","77"
"Total acquisition and integration costs","$3","$29","$102"
Question : What was the change in the Total acquisition and integration costs from 2017 to 2018?
| 29 - 102 | Return the numerical equation that answers the question over the table |
Table :
"","","Year Ended",""
"","January 3, 2020","December 28, 2018","December 29, 2017"
"","","(in millions)",""
"Acquisition costs","$—","$—","$25"
"Integration costs","3","29","77"
"Total acquisition and integration costs","$3","$29","$102"
Question : What was the average Acquisition costs for 2017, 2018 and 2020?
| (0 + 0 + 25) / 3 | Return the numerical equation that answers the question over the table |
Table :
"","","Years Ended December 31,",""
"","2019","2018","2017"
"Current:","","",""
"Federal","$(9,627)","$1,423","$26,550"
"State","882","12","601"
"Foreign","18,429","13,772","9,621"
"Total current provision","$9,684","$15,207","$36,772"
"Deferred:","","",""
"Federal","$ 3,822","$ 4,021","$ 28,297"
"State","(178)","2,363","(1,000)"
"Foreign","(2,629)","3,636","(1,979)"
"Total deferred provision","1,015","10,020","25,318"
"Total provision for income taxes","$10,699","$25,227","$62,090"
Question : What was the percentage change in total provision for income taxes between 2017 and 2018?
| (25.227-62.090)/62.090 | Return the numerical equation that answers the question over the table |
Table :
"","Airtel","Telkomsel","Globe","AIS"
"Group - 2017","S$ Mil","S$ Mil","S$ Mil","S$ Mil"
"Statement of financial position","","","",""
"Current assets","4,378.4","3,546.3","1,481.6","1,368.4"
"Non-current assets","45,611.2","6,169.6","5,548.1","10,027.2"
"Current liabilities","(13,568.3)","(2,547.9)","(2,344.3)","(2,994.1)"
"Non-current liabilities","(20,676.7)","(886.5)","(2,909.5)","(6,816.6)"
"Net assets","15,744.6","6,281.5","1,775.9","1,584.9"
"Less: Non-controlling interests","(1,399.0)","-","0.4","(5.7)"
"Net assets attributable to equity holders","14,345.6","6,281.5","1,776.3","1,579.2"
"Proportion of the Group’s ownership","36.5%","35.0%","47.1%","23.3% (1)"
"Group’s share of net assets","5,230.4","2,198.5","837.4","368.2"
"Goodwill capitalised","1,229.0","1,403.6","381.7","293.3"
"Others (2)","387.6","-","(139.9)","(2.4)"
"Carrying amount of the investment","6,847.0","3,602.1","1,079.2","659.1"
"Other items","","","",""
"Cash and cash equivalents","348.7","2,371.9","229.1","522.0"
"Non-current financial liabilities excluding trade Current financial liabilities excluding trade and other payables","(19,774.0)","(570.2)","(2,658.7)","(3,690.1)"
"Current financial liabilities excluding trade and other payables","(3,884.7)","(76.6)","(353.6)","(187.4)"
"Group's share of market value","10,995.3","NA","3,544.1","5,013.9"
Question : For the joint venture with Airtel, what is the financial impact of the non-controlling interests on the group's share of net assets?
| 1.399.0 * 36.5 | Return the numerical equation that answers the question over the table |
Table :
"","","Fiscal Year Ended January 31,",""
"","2019","2018","2017"
"Numerator:","","",""
"Net loss","$(80.8)","$(566.9)","$(582.1)"
"Denominator:","","",""
"Denominator for basic net loss per share—weighted average shares","218.9","219.5","222.7"
"Effect of dilutive securities (1)","—","—","—"
"Denominator for dilutive net loss per share","218.9","219.5","222.7"
"Basic net loss per share","$(0.37)","$(2.58)","$(2.61)"
"Diluted net loss per share","$(0.37)","$(2.58)","$(2.61)"
Question : What is the change in the basic net loss per share from 2018 to 2019?
| 2.58-0.37 | Return the numerical equation that answers the question over the table |
Table :
"","","Fiscal Year Ended January 31,",""
"","2019","2018","2017"
"Numerator:","","",""
"Net loss","$(80.8)","$(566.9)","$(582.1)"
"Denominator:","","",""
"Denominator for basic net loss per share—weighted average shares","218.9","219.5","222.7"
"Effect of dilutive securities (1)","—","—","—"
"Denominator for dilutive net loss per share","218.9","219.5","222.7"
"Basic net loss per share","$(0.37)","$(2.58)","$(2.61)"
"Diluted net loss per share","$(0.37)","$(2.58)","$(2.61)"
Question : What is the change in the numerator net loss from 2018 to 2019?
| 566.9-80.8 | Return the numerical equation that answers the question over the table |
Table :
"","","Fiscal Year Ended January 31,",""
"","2019","2018","2017"
"Numerator:","","",""
"Net loss","$(80.8)","$(566.9)","$(582.1)"
"Denominator:","","",""
"Denominator for basic net loss per share—weighted average shares","218.9","219.5","222.7"
"Effect of dilutive securities (1)","—","—","—"
"Denominator for dilutive net loss per share","218.9","219.5","222.7"
"Basic net loss per share","$(0.37)","$(2.58)","$(2.61)"
"Diluted net loss per share","$(0.37)","$(2.58)","$(2.61)"
Question : How much was the average basic net loss per share from 2017 to 2019?
| (0.37+2.58+2.61)/3 | Return the numerical equation that answers the question over the table |
Table :
"","Twelve Months Ended December 31,","","","",""
"","2019","2018","2017","2016","2015"
"","(Dollars in thousands)","","","",""
"Net loss","$(1,383)","$(5,361)","$(4,262)","$(3,161)","$(3,711)"
"Depreciation and amortization","15,921","14,068","12,692","9,887","7,574"
"Interest expense","991","296","910","698","455"
"Income tax expense","144","77","75","66","58"
"EBITDA","$15,673","$9,080","$9,414","$7,490","$4,376"
"Loss on disposal of equipment","787","142","104","190","94"
"Non-cash share-based compensation","7,834","6,808","4,438","4,193","3,924"
"Launch expense (a)","4,563","3,540","3,066","2,813","2,626"
"Plant start-up expenses (b)","—","—","—","1,628","—"
"Warrant fair valuation (c)","—","—","335","49","(503)"
"Secondary offering expenses (d)","302","362","—","—","593"
"Leadership transition expenses (e)","—","—","63","1,291","—"
"Litigation expense (f)","—","348","145","—","—"
"Adjusted EBITDA","$29,159","$20,280","$17,565","$17,654","$11,110"
"Adjusted EBITDA as a % of Net Sales","11.9%","10.5%","11.5%","13.6%","9.8%"
Question : What was the average EBITDA for 2018 and 2019?
| (15.673+9.080)/2 | Return the numerical equation that answers the question over the table |
Table :
"","Twelve Months Ended December 31,","","","",""
"","2019","2018","2017","2016","2015"
"","(Dollars in thousands)","","","",""
"Net loss","$(1,383)","$(5,361)","$(4,262)","$(3,161)","$(3,711)"
"Depreciation and amortization","15,921","14,068","12,692","9,887","7,574"
"Interest expense","991","296","910","698","455"
"Income tax expense","144","77","75","66","58"
"EBITDA","$15,673","$9,080","$9,414","$7,490","$4,376"
"Loss on disposal of equipment","787","142","104","190","94"
"Non-cash share-based compensation","7,834","6,808","4,438","4,193","3,924"
"Launch expense (a)","4,563","3,540","3,066","2,813","2,626"
"Plant start-up expenses (b)","—","—","—","1,628","—"
"Warrant fair valuation (c)","—","—","335","49","(503)"
"Secondary offering expenses (d)","302","362","—","—","593"
"Leadership transition expenses (e)","—","—","63","1,291","—"
"Litigation expense (f)","—","348","145","—","—"
"Adjusted EBITDA","$29,159","$20,280","$17,565","$17,654","$11,110"
"Adjusted EBITDA as a % of Net Sales","11.9%","10.5%","11.5%","13.6%","9.8%"
Question : What was the average adjusted EBITDA for 2018 and 2019?
| (29.159+20.280)/2 | Return the numerical equation that answers the question over the table |
Table :
"","Twelve Months Ended December 31,","","","",""
"","2019","2018","2017","2016","2015"
"","(Dollars in thousands)","","","",""
"Net loss","$(1,383)","$(5,361)","$(4,262)","$(3,161)","$(3,711)"
"Depreciation and amortization","15,921","14,068","12,692","9,887","7,574"
"Interest expense","991","296","910","698","455"
"Income tax expense","144","77","75","66","58"
"EBITDA","$15,673","$9,080","$9,414","$7,490","$4,376"
"Loss on disposal of equipment","787","142","104","190","94"
"Non-cash share-based compensation","7,834","6,808","4,438","4,193","3,924"
"Launch expense (a)","4,563","3,540","3,066","2,813","2,626"
"Plant start-up expenses (b)","—","—","—","1,628","—"
"Warrant fair valuation (c)","—","—","335","49","(503)"
"Secondary offering expenses (d)","302","362","—","—","593"
"Leadership transition expenses (e)","—","—","63","1,291","—"
"Litigation expense (f)","—","348","145","—","—"
"Adjusted EBITDA","$29,159","$20,280","$17,565","$17,654","$11,110"
"Adjusted EBITDA as a % of Net Sales","11.9%","10.5%","11.5%","13.6%","9.8%"
Question : What is the difference between average EBITDA and average adjusted EBITDA for 2018 and 2019?
| [(29.159+20.280)/2] - [(15.673+9.080)/2] | Return the numerical equation that answers the question over the table |
Table :
"FINANCE COSTS","Years ended December 31","",""
"(In millions of dollars)","2019","2018","%Chg"
"Interest on borrowings 1","746","709","5"
"Interest on post-employment benefits liability","11","14","(21)"
"Loss on repayment of long-term debt","19","28","(32)"
"(Gain) loss on foreign exchange","(79)","136","n/m"
"Change in fair value of derivative instruments","80","(95)","n/m"
"Capitalized interest","(19)","(20)","(5)"
"Other","21","21","-"
"Finance costs before interest on lease liabilities","779","793","(2)"
"Interest on lease liabilities 2","61","-","n/m"
"Total finance costs","840","793","6"
Question : What was the increase / (decrease) in Interest on borrowings from 2018 to 2019?
| 746 - 709 | Return the numerical equation that answers the question over the table |
Table :
"FINANCE COSTS","Years ended December 31","",""
"(In millions of dollars)","2019","2018","%Chg"
"Interest on borrowings 1","746","709","5"
"Interest on post-employment benefits liability","11","14","(21)"
"Loss on repayment of long-term debt","19","28","(32)"
"(Gain) loss on foreign exchange","(79)","136","n/m"
"Change in fair value of derivative instruments","80","(95)","n/m"
"Capitalized interest","(19)","(20)","(5)"
"Other","21","21","-"
"Finance costs before interest on lease liabilities","779","793","(2)"
"Interest on lease liabilities 2","61","-","n/m"
"Total finance costs","840","793","6"
Question : What was the average Interest on post-employment benefits liability?
| (11 + 14) / 2 | Return the numerical equation that answers the question over the table |
Table :
"FINANCE COSTS","Years ended December 31","",""
"(In millions of dollars)","2019","2018","%Chg"
"Interest on borrowings 1","746","709","5"
"Interest on post-employment benefits liability","11","14","(21)"
"Loss on repayment of long-term debt","19","28","(32)"
"(Gain) loss on foreign exchange","(79)","136","n/m"
"Change in fair value of derivative instruments","80","(95)","n/m"
"Capitalized interest","(19)","(20)","(5)"
"Other","21","21","-"
"Finance costs before interest on lease liabilities","779","793","(2)"
"Interest on lease liabilities 2","61","-","n/m"
"Total finance costs","840","793","6"
Question : What was the increase / (decrease) in the Finance costs before interest on lease liabilities from 2018 to 2019?
| 779 - 793 | Return the numerical equation that answers the question over the table |
Table :
"","Notes","2019","2018","2017"
"At 31 March Notes","","£m","£m","£m"
"Derivative financial assets","","1,592","1,509","2,246"
"Investments","23","3,268","3,075","1,564"
"Trade and other receivables a","17","1,766","2,518","2,729"
"Contract assets","6","1,602","–","–"
"Cash and cash equivalents","24","1,666","528","528"
"","","9,894","7,630","7,067"
Question : What is the change in the Derivative financial assets from 2018 to 2019?
| 1.592 - 1.509 | Return the numerical equation that answers the question over the table |
Table :
"","Notes","2019","2018","2017"
"At 31 March Notes","","£m","£m","£m"
"Derivative financial assets","","1,592","1,509","2,246"
"Investments","23","3,268","3,075","1,564"
"Trade and other receivables a","17","1,766","2,518","2,729"
"Contract assets","6","1,602","–","–"
"Cash and cash equivalents","24","1,666","528","528"
"","","9,894","7,630","7,067"
Question : What is the average investments for 2017 to 2019?
| (3.268 + 3.075 + 1.564) / 3 | Return the numerical equation that answers the question over the table |
Table :
"","September 30, 2019","September 30, 2018"
"Deferred income tax assets (liabilities):","",""
"Intangibles","$(75,190)","$(70,467)"
"Property and equipment depreciation","(521,586)","(552,119)"
"Net operating loss carry forwards and credits","377,505","464,274"
"Stock-based compensation","114,118","151,558"
"Inventories","350,197","400,111"
"Prepaid expenses","(63,252)","(60,806)"
"Accrued expenses and reserves","371,414","250,787"
"Goodwill","(607,882)","(583,415)"
"Gross deferred tax liability","(54,676)","(77)"
"Valuation allowance","(47,014)","(104,858)"
"Net deferred tax liability","$(101,690)","$(104,935)"
Question : What is the percentage change in the net operating loss carry forwards and credits from 2018 to 2019?
| (377.505-464.274)/464.274 | Return the numerical equation that answers the question over the table |
Table :
"","September 30, 2019","September 30, 2018"
"Deferred income tax assets (liabilities):","",""
"Intangibles","$(75,190)","$(70,467)"
"Property and equipment depreciation","(521,586)","(552,119)"
"Net operating loss carry forwards and credits","377,505","464,274"
"Stock-based compensation","114,118","151,558"
"Inventories","350,197","400,111"
"Prepaid expenses","(63,252)","(60,806)"
"Accrued expenses and reserves","371,414","250,787"
"Goodwill","(607,882)","(583,415)"
"Gross deferred tax liability","(54,676)","(77)"
"Valuation allowance","(47,014)","(104,858)"
"Net deferred tax liability","$(101,690)","$(104,935)"
Question : What is the percentage change in gross deferred tax liability from 2018 to 2019?
| (54.676-77)/77 | Return the numerical equation that answers the question over the table |
Table :
"","September 30, 2019","September 30, 2018"
"Deferred income tax assets (liabilities):","",""
"Intangibles","$(75,190)","$(70,467)"
"Property and equipment depreciation","(521,586)","(552,119)"
"Net operating loss carry forwards and credits","377,505","464,274"
"Stock-based compensation","114,118","151,558"
"Inventories","350,197","400,111"
"Prepaid expenses","(63,252)","(60,806)"
"Accrued expenses and reserves","371,414","250,787"
"Goodwill","(607,882)","(583,415)"
"Gross deferred tax liability","(54,676)","(77)"
"Valuation allowance","(47,014)","(104,858)"
"Net deferred tax liability","$(101,690)","$(104,935)"
Question : What is the percentage change in the net deferred tax liability from 2018 to 2019?
| (101.690-104.935)/104.935 | Return the numerical equation that answers the question over the table |
Table :
"","As of",""
"(In millions)","March 29, 2019","March 30, 2018"
"Deferred tax assets:","",""
"Tax credit carryforwards","$54","$30"
"Net operating loss carryforwards of acquired companies","51","32"
"Other accruals and reserves not currently tax deductible","64","66"
"Deferred revenue","54","94"
"Intangible assets","384","—"
"Loss on investments not currently tax deductible","35","9"
"Stock-based compensation","87","141"
"Other","25","18"
"Gross deferred tax assets","754","390"
"Valuation allowance","(105)","(19)"
"Deferred tax assets, net of valuation allowance","$649","$371"
"Deferred tax liabilities:","",""
"Property and equipment","$(17)","$(5)"
"Goodwill","(13)","(20)"
"Intangible assets","—","(459)"
"Unremitted earnings of foreign subsidiaries","(316)","(396)"
"Prepaids and deferred expenses","(43)","(23)"
"Discount on convertible debt","(7)","(14)"
"Deferred tax liabilities","(396)","(917)"
"Net deferred tax assets (liabilities)","$253","$(546)"
Question : What is the total Net deferred tax assets (liabilities) for as of March 29, 2019 and March 30, 2018?
| 253+(-546) | Return the numerical equation that answers the question over the table |
Table :
"","As of",""
"(In millions)","March 29, 2019","March 30, 2018"
"Deferred tax assets:","",""
"Tax credit carryforwards","$54","$30"
"Net operating loss carryforwards of acquired companies","51","32"
"Other accruals and reserves not currently tax deductible","64","66"
"Deferred revenue","54","94"
"Intangible assets","384","—"
"Loss on investments not currently tax deductible","35","9"
"Stock-based compensation","87","141"
"Other","25","18"
"Gross deferred tax assets","754","390"
"Valuation allowance","(105)","(19)"
"Deferred tax assets, net of valuation allowance","$649","$371"
"Deferred tax liabilities:","",""
"Property and equipment","$(17)","$(5)"
"Goodwill","(13)","(20)"
"Intangible assets","—","(459)"
"Unremitted earnings of foreign subsidiaries","(316)","(396)"
"Prepaids and deferred expenses","(43)","(23)"
"Discount on convertible debt","(7)","(14)"
"Deferred tax liabilities","(396)","(917)"
"Net deferred tax assets (liabilities)","$253","$(546)"
Question : What is the average Net deferred tax assets (liabilities) for as of March 29, 2019 and March 30, 2018?
| (253+(-546))/2 | Return the numerical equation that answers the question over the table |
Table :
"","As of",""
"(In millions)","March 29, 2019","March 30, 2018"
"Deferred tax assets:","",""
"Tax credit carryforwards","$54","$30"
"Net operating loss carryforwards of acquired companies","51","32"
"Other accruals and reserves not currently tax deductible","64","66"
"Deferred revenue","54","94"
"Intangible assets","384","—"
"Loss on investments not currently tax deductible","35","9"
"Stock-based compensation","87","141"
"Other","25","18"
"Gross deferred tax assets","754","390"
"Valuation allowance","(105)","(19)"
"Deferred tax assets, net of valuation allowance","$649","$371"
"Deferred tax liabilities:","",""
"Property and equipment","$(17)","$(5)"
"Goodwill","(13)","(20)"
"Intangible assets","—","(459)"
"Unremitted earnings of foreign subsidiaries","(316)","(396)"
"Prepaids and deferred expenses","(43)","(23)"
"Discount on convertible debt","(7)","(14)"
"Deferred tax liabilities","(396)","(917)"
"Net deferred tax assets (liabilities)","$253","$(546)"
Question : As of March 29, 2019, What is Intangible assets expressed as a percentage of Gross deferred tax assets?
| 384/754 | Return the numerical equation that answers the question over the table |
Table :
"","","Year Ended December 31,","","",""
"(In thousands)","2019","2018","2017","2019 $ Change from 2018","2018 $ Change from 2017"
"Capital expenditures","$(16,600)","$(31,309)","$(38,759)","$14,709","$7,450"
"Capitalized software","(113,836)","(113,308)","(118,241)","(528)","4,933"
"Cash paid for business acquisitions, net of cash acquired","(23,443)","(177,233)","(169,823)","153,790","(7,410)"
"Cash received from sale of businesses, net","0","807,764","0","(807,764)","807,764"
"Purchases of equity securities, other investments and related intangible assets, net","(7,191)","(16,934)","(5,606)","9,743","(11,328)"
"Other proceeds from investing activities","14","54","215","(40)","(161)"
"Net cash (used in) provided by investing activities - continuing operations","(161,056)","469,034","(332,214)","(630,090)","801,248"
"Net cash used in investing activities - discontinued operations","0","(221,021)","(80,758)","221,021","(140,263)"
"Net cash (used in) provided by investing activities","$(161,056)","$248,013","$(412,972)","$(409,069)","$660,985"
Question : What is the average Capital expenditures, for the year 2019 to 2018?
| -(16.600+31.309) / 2 | Return the numerical equation that answers the question over the table |
Table :
"","","Year Ended December 31,","","",""
"(In thousands)","2019","2018","2017","2019 $ Change from 2018","2018 $ Change from 2017"
"Capital expenditures","$(16,600)","$(31,309)","$(38,759)","$14,709","$7,450"
"Capitalized software","(113,836)","(113,308)","(118,241)","(528)","4,933"
"Cash paid for business acquisitions, net of cash acquired","(23,443)","(177,233)","(169,823)","153,790","(7,410)"
"Cash received from sale of businesses, net","0","807,764","0","(807,764)","807,764"
"Purchases of equity securities, other investments and related intangible assets, net","(7,191)","(16,934)","(5,606)","9,743","(11,328)"
"Other proceeds from investing activities","14","54","215","(40)","(161)"
"Net cash (used in) provided by investing activities - continuing operations","(161,056)","469,034","(332,214)","(630,090)","801,248"
"Net cash used in investing activities - discontinued operations","0","(221,021)","(80,758)","221,021","(140,263)"
"Net cash (used in) provided by investing activities","$(161,056)","$248,013","$(412,972)","$(409,069)","$660,985"
Question : What is the average Capitalized software, for the year 2019 to 2018?
| -(113.836+113.308) / 2 | Return the numerical equation that answers the question over the table |
Table :
"","","Year Ended December 31,","","",""
"(In thousands)","2019","2018","2017","2019 $ Change from 2018","2018 $ Change from 2017"
"Capital expenditures","$(16,600)","$(31,309)","$(38,759)","$14,709","$7,450"
"Capitalized software","(113,836)","(113,308)","(118,241)","(528)","4,933"
"Cash paid for business acquisitions, net of cash acquired","(23,443)","(177,233)","(169,823)","153,790","(7,410)"
"Cash received from sale of businesses, net","0","807,764","0","(807,764)","807,764"
"Purchases of equity securities, other investments and related intangible assets, net","(7,191)","(16,934)","(5,606)","9,743","(11,328)"
"Other proceeds from investing activities","14","54","215","(40)","(161)"
"Net cash (used in) provided by investing activities - continuing operations","(161,056)","469,034","(332,214)","(630,090)","801,248"
"Net cash used in investing activities - discontinued operations","0","(221,021)","(80,758)","221,021","(140,263)"
"Net cash (used in) provided by investing activities","$(161,056)","$248,013","$(412,972)","$(409,069)","$660,985"
Question : What is the average Cash paid for business acquisitions, net of cash acquired, for the year 2019 to 2018?
| -(23.443+177.233) / 2 | Return the numerical equation that answers the question over the table |
Table :
"FINANCIAL PERFORMANCE SUMMARY","2019 $’000","2018 $’000 RESTATED","CHANGE"
"Current assets","75,460","91,457","(18%)"
"Non-current assets","150,607","147,234","2%"
"Total assets","226,067","238,691","(5%)"
"Current liabilities","34,555","43,336","(20%)"
"Non-current liabilities","34,348","31,418","9%"
"Total liabilities","68,903","74,754","(8%)"
"Net assets","157,164","163,937","(4%)"
"Equity","157,164","163,937","(4%)"
Question : What is the current ratio in 2019?
| 75.460/34.555 | Return the numerical equation that answers the question over the table |
Table :
"FINANCIAL PERFORMANCE SUMMARY","2019 $’000","2018 $’000 RESTATED","CHANGE"
"Current assets","75,460","91,457","(18%)"
"Non-current assets","150,607","147,234","2%"
"Total assets","226,067","238,691","(5%)"
"Current liabilities","34,555","43,336","(20%)"
"Non-current liabilities","34,348","31,418","9%"
"Total liabilities","68,903","74,754","(8%)"
"Net assets","157,164","163,937","(4%)"
"Equity","157,164","163,937","(4%)"
Question : What is the debts to assets ratio in 2019?
| 68.903/226.067 | Return the numerical equation that answers the question over the table |
Table :
"FINANCIAL PERFORMANCE SUMMARY","2019 $’000","2018 $’000 RESTATED","CHANGE"
"Current assets","75,460","91,457","(18%)"
"Non-current assets","150,607","147,234","2%"
"Total assets","226,067","238,691","(5%)"
"Current liabilities","34,555","43,336","(20%)"
"Non-current liabilities","34,348","31,418","9%"
"Total liabilities","68,903","74,754","(8%)"
"Net assets","157,164","163,937","(4%)"
"Equity","157,164","163,937","(4%)"
Question : What is the percentage change in the net assets from 2018 to 2019?
| (157.164-163.937)/163.937 | Return the numerical equation that answers the question over the table |
Table :
"","","","Carrying Value at",""
"(In thousands, except for number of investees)","Number of Investees at December 31, 2019","Original Cost","December 31, 2019","December 31, 2018"
"Equity method investments (1)","5","$ 7,407","$ 11,332","$ 10,667"
"Cost less impairment","9","43,874","32,462","25,923"
"Total long-term equity investments","14","$ 51,281","$ 43,794","$ 36,590"
Question : What is the change in the Equity method investments from 2018 to 2019?
| 11.332 - 10.667 | Return the numerical equation that answers the question over the table |
Table :
"","","","Carrying Value at",""
"(In thousands, except for number of investees)","Number of Investees at December 31, 2019","Original Cost","December 31, 2019","December 31, 2018"
"Equity method investments (1)","5","$ 7,407","$ 11,332","$ 10,667"
"Cost less impairment","9","43,874","32,462","25,923"
"Total long-term equity investments","14","$ 51,281","$ 43,794","$ 36,590"
Question : What is the average Cost less impairment for 2018 and 2019?
| (32.462 + 25.923) / 2 | Return the numerical equation that answers the question over the table |
Table :
"","","","Carrying Value at",""
"(In thousands, except for number of investees)","Number of Investees at December 31, 2019","Original Cost","December 31, 2019","December 31, 2018"
"Equity method investments (1)","5","$ 7,407","$ 11,332","$ 10,667"
"Cost less impairment","9","43,874","32,462","25,923"
"Total long-term equity investments","14","$ 51,281","$ 43,794","$ 36,590"
Question : What is the change in the Total long-term equity investments from 2018 to 2019?
| 43.794 - 36.590 | Return the numerical equation that answers the question over the table |
Table :
"USDm","2019","2018","2017"
"Reconciliation to net profit/(loss)","","",""
"Net profit/(loss) for the year","166.0","-34.8","2.4"
"Tax","0.8","1.6","0.8"
"Financial expenses","41.9","39.3","40.6"
"Financial income","-2.8","-3.3","-4.3"
"Depreciation","110.1","114.5","114.5"
"Impairment (reversal)/losses on tangible assets","-114.0","3.2","3.6"
"EBITDA","202.0","120.5","157.6"
Question : What was the change in EBITDA in 2019 from 2018?
| 202.0-120.5 | Return the numerical equation that answers the question over the table |
Table :
"USDm","2019","2018","2017"
"Reconciliation to net profit/(loss)","","",""
"Net profit/(loss) for the year","166.0","-34.8","2.4"
"Tax","0.8","1.6","0.8"
"Financial expenses","41.9","39.3","40.6"
"Financial income","-2.8","-3.3","-4.3"
"Depreciation","110.1","114.5","114.5"
"Impairment (reversal)/losses on tangible assets","-114.0","3.2","3.6"
"EBITDA","202.0","120.5","157.6"
Question : What was the percentage change in EBITDA in 2019 from 2018?
| (202.0-120.5)/120.5 | Return the numerical equation that answers the question over the table |
Table :
"Year ended August 31, 2019","Canadian broadband services","American broadband services","Inter-segment eliminations and other","Consolidated"
"(In thousands of Canadian dollars)","$","$","$","$"
"Revenue (1)","1,294,967","1,036,853","—","2,331,820"
"Operating expenses","606,286","571,208","26,486","1,203,980"
"Management fees – Cogeco Inc.","—","—","19,900","19,900"
"Segment profit (loss)","688,681","465,645","(46,386)","1,107,940"
"Integration, restructuring and acquisition costs (2)","9,299","1,851","—","11,150"
"Depreciation and amortization","254,345","226,301","79","480,725"
"Financial expense","","","","175,502"
"Profit before income taxes","","","","440,563"
"Income taxes","","","","83,655"
"Profit for the year from continuing operations","","","","356,908"
"Acquisition of property, plant and equipment","241,940","192,605","—","434,545"
Question : What is the average Revenue between Canadian and American broadband services for year ended August 31, 2019?
| (1.294.967+1.036.853)/ 2 | Return the numerical equation that answers the question over the table |
Table :
"Year ended August 31, 2019","Canadian broadband services","American broadband services","Inter-segment eliminations and other","Consolidated"
"(In thousands of Canadian dollars)","$","$","$","$"
"Revenue (1)","1,294,967","1,036,853","—","2,331,820"
"Operating expenses","606,286","571,208","26,486","1,203,980"
"Management fees – Cogeco Inc.","—","—","19,900","19,900"
"Segment profit (loss)","688,681","465,645","(46,386)","1,107,940"
"Integration, restructuring and acquisition costs (2)","9,299","1,851","—","11,150"
"Depreciation and amortization","254,345","226,301","79","480,725"
"Financial expense","","","","175,502"
"Profit before income taxes","","","","440,563"
"Income taxes","","","","83,655"
"Profit for the year from continuing operations","","","","356,908"
"Acquisition of property, plant and equipment","241,940","192,605","—","434,545"
Question : What are the average Operating expenses from Canadian and American broadband services for year ended August 31, 2019?
| (606.286+571.208 ) / 2 | Return the numerical equation that answers the question over the table |
Table :
"Year ended August 31, 2019","Canadian broadband services","American broadband services","Inter-segment eliminations and other","Consolidated"
"(In thousands of Canadian dollars)","$","$","$","$"
"Revenue (1)","1,294,967","1,036,853","—","2,331,820"
"Operating expenses","606,286","571,208","26,486","1,203,980"
"Management fees – Cogeco Inc.","—","—","19,900","19,900"
"Segment profit (loss)","688,681","465,645","(46,386)","1,107,940"
"Integration, restructuring and acquisition costs (2)","9,299","1,851","—","11,150"
"Depreciation and amortization","254,345","226,301","79","480,725"
"Financial expense","","","","175,502"
"Profit before income taxes","","","","440,563"
"Income taxes","","","","83,655"
"Profit for the year from continuing operations","","","","356,908"
"Acquisition of property, plant and equipment","241,940","192,605","—","434,545"
Question : What is the average Integration, restructuring and acquisition costs from Canadian and American broadband services for year ended August 31, 2019?
| (9.299+1.851) / 2 | Return the numerical equation that answers the question over the table |
Table :
"","","Years Ended December 31, ",""
"All figures in USD ‘000 ","2019","2018","Variance "
"Voyage Revenue ","317,220","289,016","9.8%"
"Voyage Expenses ","(141,770)","(165,012)","(14.1%)"
"Vessel Operating Expenses ","(66,033)","(80,411)","(17.9%)"
"Impairment Loss on Vessels ","-","(2,168)","N/A "
"Impairment Loss on Goodwill ","-","-","N/A "
"Loss from Disposal of Vessels ","-","(6,619)","N/A "
"General and Administrative Expenses ","(13,481)","(12,727)","5.9%"
"Depreciation Expenses ","(63,965)","(60,695)","5.4%"
"Net Operating (Loss) Income ","31,971","(38,616)","(182.8%)"
"Interest Income ","298","334","(10.8%)"
"Interest Expenses ","(38,390)","(34,549)","11.1%"
"Other Financial Expenses ","(4,231)","(14,808)","(71.4%)"
"Equity Loss from Associate ","-","(7,667)","N/A "
"Net (Loss) Income ","(10,352)","(95,306)","(89.1%)"
Question : What is the percentage change in the voyage revenue between 2018 and 2019?
| (317.220-289.016)/289.016 | Return the numerical equation that answers the question over the table |
Table :
"","","Years Ended December 31, ",""
"All figures in USD ‘000 ","2019","2018","Variance "
"Voyage Revenue ","317,220","289,016","9.8%"
"Voyage Expenses ","(141,770)","(165,012)","(14.1%)"
"Vessel Operating Expenses ","(66,033)","(80,411)","(17.9%)"
"Impairment Loss on Vessels ","-","(2,168)","N/A "
"Impairment Loss on Goodwill ","-","-","N/A "
"Loss from Disposal of Vessels ","-","(6,619)","N/A "
"General and Administrative Expenses ","(13,481)","(12,727)","5.9%"
"Depreciation Expenses ","(63,965)","(60,695)","5.4%"
"Net Operating (Loss) Income ","31,971","(38,616)","(182.8%)"
"Interest Income ","298","334","(10.8%)"
"Interest Expenses ","(38,390)","(34,549)","11.1%"
"Other Financial Expenses ","(4,231)","(14,808)","(71.4%)"
"Equity Loss from Associate ","-","(7,667)","N/A "
"Net (Loss) Income ","(10,352)","(95,306)","(89.1%)"
Question : What is the percentage change in the voyage expenses between 2018 and 2019?
| (141.770 - 165.012)/165.012 | Return the numerical equation that answers the question over the table |
Table :
"","","Years Ended December 31, ",""
"All figures in USD ‘000 ","2019","2018","Variance "
"Voyage Revenue ","317,220","289,016","9.8%"
"Voyage Expenses ","(141,770)","(165,012)","(14.1%)"
"Vessel Operating Expenses ","(66,033)","(80,411)","(17.9%)"
"Impairment Loss on Vessels ","-","(2,168)","N/A "
"Impairment Loss on Goodwill ","-","-","N/A "
"Loss from Disposal of Vessels ","-","(6,619)","N/A "
"General and Administrative Expenses ","(13,481)","(12,727)","5.9%"
"Depreciation Expenses ","(63,965)","(60,695)","5.4%"
"Net Operating (Loss) Income ","31,971","(38,616)","(182.8%)"
"Interest Income ","298","334","(10.8%)"
"Interest Expenses ","(38,390)","(34,549)","11.1%"
"Other Financial Expenses ","(4,231)","(14,808)","(71.4%)"
"Equity Loss from Associate ","-","(7,667)","N/A "
"Net (Loss) Income ","(10,352)","(95,306)","(89.1%)"
Question : What is the percentage change in the vessel operating expenses between 2018 and 2019?
| (66.033 - 80.411)/80.411 | Return the numerical equation that answers the question over the table |
Table :
"Type of Payment","Termination by Systemax without “Cause” or Resignation by Employee for “good reason” ($)","Termination Due to Death or Total Disability ($) Termination Due to Death or Total Disability ($) Termination Due to Death or Total Disability ($)","Change In Control Only ($)","Termination by Systemax without “Cause” or Resignation by Employee for “good reason” within a certain period of time following a Change in Control ($)"
"Cash Compensation (Salary & Non-Equity Incentive Compensation Cash Compensation (Salary & Non-Equity Incentive","-","-","-","-"
"Value of Accelerated Vesting of Stock Option Awards","-","-","-","74,100 (1)"
"Value of Accelerated Vesting of Restricted Stock Unit Awards","-","-","-","-"
"Value of Accelerated Vesting of Performance Restricted Stock Unit Awards","- -","204,000 (2)","-","204,000 (2)"
"Medical and Other Benefits","-","-","-","-"
"Total","-","204,000","-","278,100"
Question : What is the value of stock option awards as a percentage of the total payment for termination by Systemax without “Cause” within a certain period of time following a change in control?
| 74.100/278.100 | Return the numerical equation that answers the question over the table |
Table :
"Type of Payment","Termination by Systemax without “Cause” or Resignation by Employee for “good reason” ($)","Termination Due to Death or Total Disability ($) Termination Due to Death or Total Disability ($) Termination Due to Death or Total Disability ($)","Change In Control Only ($)","Termination by Systemax without “Cause” or Resignation by Employee for “good reason” within a certain period of time following a Change in Control ($)"
"Cash Compensation (Salary & Non-Equity Incentive Compensation Cash Compensation (Salary & Non-Equity Incentive","-","-","-","-"
"Value of Accelerated Vesting of Stock Option Awards","-","-","-","74,100 (1)"
"Value of Accelerated Vesting of Restricted Stock Unit Awards","-","-","-","-"
"Value of Accelerated Vesting of Performance Restricted Stock Unit Awards","- -","204,000 (2)","-","204,000 (2)"
"Medical and Other Benefits","-","-","-","-"
"Total","-","204,000","-","278,100"
Question : What is the total payment due to Manoj Shetty from all sources?
| 278.100+ 204.000 | Return the numerical equation that answers the question over the table |
Table :
"","2019","2018"
"All figures in USD ‘000 ","",""
"Vessels as of January 1 ","1,307,087","1,769,967"
"Additions Vessels ","2,531","169,446"
"Disposals Vessels ","-","(632,326)"
"Drydocking as of January 1 ","52,331","119,303"
"Additions Drydocking ","7,618","8,210"
"Disposals Drydocking ","-","(75,182)"
"Total Vessels and Drydocking ","1,369,567","1,359,418"
"Less Accumulated Depreciation ","(469,570)","(405,660)*"
"Less Accumulated Impairment Loss on Vessels","-","-**"
"Vessels ","899,997","953,758"
Question : What is the percentage change in the value of vessels between January 1, 2018 and 2019?
| (1.307.087 - 1.769.967)/1.769.967 | Return the numerical equation that answers the question over the table |
Table :
"","2019","2018"
"All figures in USD ‘000 ","",""
"Vessels as of January 1 ","1,307,087","1,769,967"
"Additions Vessels ","2,531","169,446"
"Disposals Vessels ","-","(632,326)"
"Drydocking as of January 1 ","52,331","119,303"
"Additions Drydocking ","7,618","8,210"
"Disposals Drydocking ","-","(75,182)"
"Total Vessels and Drydocking ","1,369,567","1,359,418"
"Less Accumulated Depreciation ","(469,570)","(405,660)*"
"Less Accumulated Impairment Loss on Vessels","-","-**"
"Vessels ","899,997","953,758"
Question : What is the average value of additional vessels added in 2018 and 2019?
| (169.446 + 2.531)/2 | Return the numerical equation that answers the question over the table |
Table :
"","2019","2018"
"All figures in USD ‘000 ","",""
"Vessels as of January 1 ","1,307,087","1,769,967"
"Additions Vessels ","2,531","169,446"
"Disposals Vessels ","-","(632,326)"
"Drydocking as of January 1 ","52,331","119,303"
"Additions Drydocking ","7,618","8,210"
"Disposals Drydocking ","-","(75,182)"
"Total Vessels and Drydocking ","1,369,567","1,359,418"
"Less Accumulated Depreciation ","(469,570)","(405,660)*"
"Less Accumulated Impairment Loss on Vessels","-","-**"
"Vessels ","899,997","953,758"
Question : What is the percentage change in the value of vessel additions between 2018 and 2019?
| (2.531 - 169.446)/169.446 | Return the numerical equation that answers the question over the table |
Table :
"","Ending Balance as of August 30, 2018","ASU 2016-16","ASC 606","Opening Balance as of August 31, 2018"
"Receivables","$5,478","$—","$114","$5,592"
"Inventories","3,595","—","(5)","3,590"
"Other current assets","164","(14)","30","180"
"Deferred tax assets","1,022","56","(92)","986"
"Other current liabilities","521","—","(4)","517"
"Other noncurrent liabilities","354","—","1","355"
"Retained earnings","24,395","42","50","24,487"
Question : What is the total opening balance for receivables and inventories as of August 31, 2018?
| 5.592+3.590 | Return the numerical equation that answers the question over the table |
Table :
"","Ending Balance as of August 30, 2018","ASU 2016-16","ASC 606","Opening Balance as of August 31, 2018"
"Receivables","$5,478","$—","$114","$5,592"
"Inventories","3,595","—","(5)","3,590"
"Other current assets","164","(14)","30","180"
"Deferred tax assets","1,022","56","(92)","986"
"Other current liabilities","521","—","(4)","517"
"Other noncurrent liabilities","354","—","1","355"
"Retained earnings","24,395","42","50","24,487"
Question : What is the ratio of ending balance as of August 30, 2018, for other current liabilities to other noncurrent liabilities?
| 521/354 | Return the numerical equation that answers the question over the table |
Table :
"","Ending Balance as of August 30, 2018","ASU 2016-16","ASC 606","Opening Balance as of August 31, 2018"
"Receivables","$5,478","$—","$114","$5,592"
"Inventories","3,595","—","(5)","3,590"
"Other current assets","164","(14)","30","180"
"Deferred tax assets","1,022","56","(92)","986"
"Other current liabilities","521","—","(4)","517"
"Other noncurrent liabilities","354","—","1","355"
"Retained earnings","24,395","42","50","24,487"
Question : What is the percentage change of opening balance as of August 31, 2018, from ending balance in August 30, 2018, for receivables due to the adoption of ASC 606?
| (5.592-5.478)/5.478 | Return the numerical equation that answers the question over the table |
Table :
"","","","December 31,","",""
"","2019 (1)(2)","2018 (3)","2017","2016 (5)","2015"
"Balance Sheet Data:","","","","",""
"Working capital","$308,426","$269,857","$100,039","$31,625","$(2,360)"
"Total assets","3,257,534","2,122,455","1,861,639","1,902,295","1,975,788"
"Current portion of debt (6)","34,148","20,767","17,786","90,323","89,710"
"Debt (long-term portion) (6)","1,350,592","658,602","668,356","656,063","845,639"
"Stockholders’ equity","1,129,968","1,048,231","764,597","754,917","654,400"
Question : What was the change in total assets between 2018 and 2019?
| (3.257.534-2.122.455)/2.122.455 | Return the numerical equation that answers the question over the table |
Table :
"","March 31,",""
"(amounts in thousands)","2019","2018"
"Accounts receivable:","",""
"Trade","$176,715","$166,459"
"Allowance for doubtful accounts reserve","(1,206)","(1,210)"
"Ship-from-stock and debit (“SFSD”) reserve","(18,862)","(17,362)"
"Returns reserves (1)","(964)","(131)"
"Rebates reserves","(967)","(446)"
"Price protection reserves","(657)","(420)"
"Other","—","(329)"
"Accounts receivable, net (1)","$154,059","$146,561"
Question : What was the change in the Returns reserves between 2018 and 2019?
| -964-(-131) | Return the numerical equation that answers the question over the table |
Table :
"","March 31,",""
"(amounts in thousands)","2019","2018"
"Accounts receivable:","",""
"Trade","$176,715","$166,459"
"Allowance for doubtful accounts reserve","(1,206)","(1,210)"
"Ship-from-stock and debit (“SFSD”) reserve","(18,862)","(17,362)"
"Returns reserves (1)","(964)","(131)"
"Rebates reserves","(967)","(446)"
"Price protection reserves","(657)","(420)"
"Other","—","(329)"
"Accounts receivable, net (1)","$154,059","$146,561"
Question : What was the percentage change in the amount of trade between 2018 and 2019?
| (176.715-166.459)/166.459 | Return the numerical equation that answers the question over the table |
Table :
"Consumer","","","",""
"Adjusteda revenue £10,695m","","Adjusteda operating profit £1,510m","",""
"","2019 (IFRS 15)","2018 (IAS 18)","Change",""
"Year to 31 March","£m","£m","£m","%"
"Adjusteda revenue","10,695","10,360","335","3"
"Adjusteda operating costs","8,161","7,984","177","2"
"Adjusteda EBITDA","2,534","2,376","158","7"
"Depreciation & amortisation","1,024","992","32","3"
"Adjusted a operating profit","1,510","1,384","126","9"
"Capital expenditure","994","919","75","8"
"Normalised free cash flowb","1,323","1,389","(66)","(5"
Question : What was the average Adjusted EBITDA for 2018 and 2019?
| (2.534 + 2.376) / 2 | Return the numerical equation that answers the question over the table |
Table :
"Consumer","","","",""
"Adjusteda revenue £10,695m","","Adjusteda operating profit £1,510m","",""
"","2019 (IFRS 15)","2018 (IAS 18)","Change",""
"Year to 31 March","£m","£m","£m","%"
"Adjusteda revenue","10,695","10,360","335","3"
"Adjusteda operating costs","8,161","7,984","177","2"
"Adjusteda EBITDA","2,534","2,376","158","7"
"Depreciation & amortisation","1,024","992","32","3"
"Adjusted a operating profit","1,510","1,384","126","9"
"Capital expenditure","994","919","75","8"
"Normalised free cash flowb","1,323","1,389","(66)","(5"
Question : What was the EBITDA margin in 2019?
| 2.534 / 10.695 | Return the numerical equation that answers the question over the table |
Table :
"Consumer","","","",""
"Adjusteda revenue £10,695m","","Adjusteda operating profit £1,510m","",""
"","2019 (IFRS 15)","2018 (IAS 18)","Change",""
"Year to 31 March","£m","£m","£m","%"
"Adjusteda revenue","10,695","10,360","335","3"
"Adjusteda operating costs","8,161","7,984","177","2"
"Adjusteda EBITDA","2,534","2,376","158","7"
"Depreciation & amortisation","1,024","992","32","3"
"Adjusted a operating profit","1,510","1,384","126","9"
"Capital expenditure","994","919","75","8"
"Normalised free cash flowb","1,323","1,389","(66)","(5"
Question : What is the average Adjusteda operating costs for 2018 and 2019?
| (8.161 + 7.984) / 2 | Return the numerical equation that answers the question over the table |
Table :
"($ in millions)","","",""
"For the year ended December 31:","2019","2018","Yr.-to-Yr. Percent Change"
"Selling, general and administrative expense","","",""
"Selling, general and administrative—other","$17,099","$16,438","4.0%"
"Advertising and promotional expense","1,647","1,466","12.3"
"Workforce rebalancing charges","555","598","(7.2)"
"Amortization of acquired intangible assets","762","435","74.9"
"Stock-based compensation","453","361","25.2"
"Bad debt expense","89","67","32.5"
"Total consolidated selling, general and administrative expense","$20,604","$19,366","6.4%"
"Non-operating adjustments","","",""
"Amortization of acquired intangible assets","(762)","(435)","74.9"
"Acquisition-related charges","(282)","(15)","NM"
"Operating (non-GAAP) selling, general and administrative expense","$19,560","$18,915","3.4%"
Question : What was the increase / (decrease) in the Selling, general and administrative—other from 2018 to 2019?
| 17.099 - 16.438 | Return the numerical equation that answers the question over the table |
Table :
"($ in millions)","","",""
"For the year ended December 31:","2019","2018","Yr.-to-Yr. Percent Change"
"Selling, general and administrative expense","","",""
"Selling, general and administrative—other","$17,099","$16,438","4.0%"
"Advertising and promotional expense","1,647","1,466","12.3"
"Workforce rebalancing charges","555","598","(7.2)"
"Amortization of acquired intangible assets","762","435","74.9"
"Stock-based compensation","453","361","25.2"
"Bad debt expense","89","67","32.5"
"Total consolidated selling, general and administrative expense","$20,604","$19,366","6.4%"
"Non-operating adjustments","","",""
"Amortization of acquired intangible assets","(762)","(435)","74.9"
"Acquisition-related charges","(282)","(15)","NM"
"Operating (non-GAAP) selling, general and administrative expense","$19,560","$18,915","3.4%"
Question : What was the average of Advertising and promotional expense?
| (1.647 + 1.466) / 2 | Return the numerical equation that answers the question over the table |
Table :
"($ in millions)","","",""
"For the year ended December 31:","2019","2018","Yr.-to-Yr. Percent Change"
"Selling, general and administrative expense","","",""
"Selling, general and administrative—other","$17,099","$16,438","4.0%"
"Advertising and promotional expense","1,647","1,466","12.3"
"Workforce rebalancing charges","555","598","(7.2)"
"Amortization of acquired intangible assets","762","435","74.9"
"Stock-based compensation","453","361","25.2"
"Bad debt expense","89","67","32.5"
"Total consolidated selling, general and administrative expense","$20,604","$19,366","6.4%"
"Non-operating adjustments","","",""
"Amortization of acquired intangible assets","(762)","(435)","74.9"
"Acquisition-related charges","(282)","(15)","NM"
"Operating (non-GAAP) selling, general and administrative expense","$19,560","$18,915","3.4%"
Question : What is the increase / (decrease) in the Stock-based compensation from 2018 to 2019?
| 453 - 361 | Return the numerical equation that answers the question over the table |
Table :
"","December 31,",""
"(HK$ million)","2018","2019"
"Current assets","15,168","13,381"
"Non-current assets","5,907","7,464"
"Current liabilities","7,792","4,432"
"Non-current liabilities","1,122","4,781"
"Equity","12,161","11,632"
Question : What is the current liability to current assets ratio for 2019?
| 4.432 / 13.381 | Return the numerical equation that answers the question over the table |
Table :
"","December 31,",""
"(HK$ million)","2018","2019"
"Current assets","15,168","13,381"
"Non-current assets","5,907","7,464"
"Current liabilities","7,792","4,432"
"Non-current liabilities","1,122","4,781"
"Equity","12,161","11,632"
Question : What is the change in current liability to current assets ratio from 2018 to 2019?
| (4.432 / 13.381)-(7.792/ 15.168) | Return the numerical equation that answers the question over the table |
Table :
"","Fiscal 2019","Fiscal 2018"
"Audit Fees (1)","$3,631,575","$3,784,488"
"Audit-Related Fees (2)","0","359,000"
"Tax Fees (3)","169,776","61,592"
"All Other Fees (4)","4,500","3,600"
"Total","$3,805,851","$4,208,680"
Question : What is the change in Audit Fees as a percentage between 2018 and 2019?
| (3.631.575-3.784.488)/3.784.488 | Return the numerical equation that answers the question over the table |
Table :
"","Fiscal 2019","Fiscal 2018"
"Audit Fees (1)","$3,631,575","$3,784,488"
"Audit-Related Fees (2)","0","359,000"
"Tax Fees (3)","169,776","61,592"
"All Other Fees (4)","4,500","3,600"
"Total","$3,805,851","$4,208,680"
Question : What is the change in All Other Fees as a percentage between 2018 and 2019?
| (4.500-3.600)/3.600 | Return the numerical equation that answers the question over the table |
Table :
"","Fiscal 2019","Fiscal 2018"
"Audit Fees (1)","$3,631,575","$3,784,488"
"Audit-Related Fees (2)","0","359,000"
"Tax Fees (3)","169,776","61,592"
"All Other Fees (4)","4,500","3,600"
"Total","$3,805,851","$4,208,680"
Question : What is the total of Tax Fees and All Other Fees in 2019?
| 169.776+4.500 | Return the numerical equation that answers the question over the table |
Table :
"","For the year ended",""
"","2018","2019"
"Amounts in thousands of U.S. Dollars","",""
"Pool gross revenues (included in Revenues)","102,253","45,253"
"Pool gross voyage expenses and commissions (included in Voyage expenses and commissions)","(10,154)","(8,086)"
"GasLog’s adjustment for net pool allocation (included in Net pool allocation)","17,818","(4,264)"
"GasLog’s total net pool performance","109,917","32,903"
Question : What is the change in pool gross revenues from 2018 to 2019?
| 45.253 - 102.253 | Return the numerical equation that answers the question over the table |
Table :
"","For the year ended",""
"","2018","2019"
"Amounts in thousands of U.S. Dollars","",""
"Pool gross revenues (included in Revenues)","102,253","45,253"
"Pool gross voyage expenses and commissions (included in Voyage expenses and commissions)","(10,154)","(8,086)"
"GasLog’s adjustment for net pool allocation (included in Net pool allocation)","17,818","(4,264)"
"GasLog’s total net pool performance","109,917","32,903"
Question : What is the percentage change in total net pool performance from 2018 to 2019?
| (32.903 - 109.917)/109.917 | Return the numerical equation that answers the question over the table |
Table :
"","2019","2018","2017"
"","","(in thousands)",""
"Revenues from customers (1):","","",""
"China","$514,327","$348,942","$260,451"
"Taiwan","485,681","516,322","687,031"
"United States","333,059","282,869","252,516"
"Korea","239,504","163,224","206,819"
"Europe","219,015","223,207","163,715"
"Japan","175,322","158,281","169,093"
"Thailand","87,503","59,184","29,566"
"Singapore","84,111","108,618","101,085"
"Malaysia","58,200","122,797","124,048"
"Philippines","54,560","77,996","105,850"
"Rest of the World","43,683","39,362","36,432"
"","$2,294,965","$2,100,802","$2,136,606"
Question : What was the change in Rest of the World in 2019 from 2018?
| 43.683-39.362 | Return the numerical equation that answers the question over the table |
Table :
"","2019","2018","2017"
"","","(in thousands)",""
"Revenues from customers (1):","","",""
"China","$514,327","$348,942","$260,451"
"Taiwan","485,681","516,322","687,031"
"United States","333,059","282,869","252,516"
"Korea","239,504","163,224","206,819"
"Europe","219,015","223,207","163,715"
"Japan","175,322","158,281","169,093"
"Thailand","87,503","59,184","29,566"
"Singapore","84,111","108,618","101,085"
"Malaysia","58,200","122,797","124,048"
"Philippines","54,560","77,996","105,850"
"Rest of the World","43,683","39,362","36,432"
"","$2,294,965","$2,100,802","$2,136,606"
Question : What was the percentage change in Rest of the World in 2019 from 2018?
| (43.683-39.362)/39.362 | Return the numerical equation that answers the question over the table |
Table :
"($ in millions)","","","Percent"
"For the year ended December 31:","2019","2018","Yr.-to-Yr. Percent Change"
"Licensing of intellectual property including royalty-based fees","$367","$723","(43.2)%"
"Custom development income","246","275","(10.5)"
"Sales/other transfers of intellectual property","34","28","22.6"
"Total","$648","$1,026","(36.9)%"
Question : What was the Licensing of intellectual property including royalty-based fees average?
| (367 + 723) / 2 | Return the numerical equation that answers the question over the table |
Table :
"($ in millions)","","","Percent"
"For the year ended December 31:","2019","2018","Yr.-to-Yr. Percent Change"
"Licensing of intellectual property including royalty-based fees","$367","$723","(43.2)%"
"Custom development income","246","275","(10.5)"
"Sales/other transfers of intellectual property","34","28","22.6"
"Total","$648","$1,026","(36.9)%"
Question : What was the increase / (decrease) in the Custom development income from 2018 to 2019?
| 246 - 275 | Return the numerical equation that answers the question over the table |
Table :
"($ in millions)","","","Percent"
"For the year ended December 31:","2019","2018","Yr.-to-Yr. Percent Change"
"Licensing of intellectual property including royalty-based fees","$367","$723","(43.2)%"
"Custom development income","246","275","(10.5)"
"Sales/other transfers of intellectual property","34","28","22.6"
"Total","$648","$1,026","(36.9)%"
Question : What was the increase / (decrease) in the Sales/other transfers of intellectual property from 2018 to 2019?
| 34 - 28 | Return the numerical equation that answers the question over the table |
Table :
"","","Year Ended December 31,",""
"","2019","2018","2017"
"Foreign currency losses recorded in AOCL","$45.8","$385.8","$51.6"
"Foreign currency (gains) losses recorded in Other expense","(6.1)","4.5","(26.4)"
"Total foreign currency losses","$39.7","$390.3","$25.2"
Question : What was the total percentage change in Total foreign currency losses between 2017 and 2019?
| (39.7-25.2)/25.2 | Return the numerical equation that answers the question over the table |
Table :
"","","Year ended December 31,",""
"","2017","2018","Change"
"Amounts are in thousands of U.S. Dollars","","",""
"Revenues","$525,229","$618,344","$93,115"
"Net pool allocation","7,254","17,818","10,564"
"Voyage expenses and commissions","(15,404)","(20,374)","(4,970)"
"Vessel operating and supervision costs","(122,486)","(128,084)","(5,598)"
"Depreciation","(137,187)","(153,193)","(16,006)"
"General and administrative expenses","(39,850)","(41,993)","(2,143)"
"Profit from operations","217,556","292,518","74,962"
"Financial costs","(139,181)","(166,627)","(27,446)"
"Financial income","2,650","4,784","2,134"
"Gain/(loss) on derivatives","2,025","(6,077)","(8,102)"
"Share of profit of associates","1,159","1,800","641"
"Total other expenses, net","(133,347)","(166,120)","(32,773)"
"Profit for the year","84,209","126,398","42,189"
"Non-controlling interests","68,703","78,715","10,012"
"Profit attributable to owners of the Group","$15,506","$47,683","$32,177"
Question : What was the percentage change in profit from 2017 to 2018?
| (126.398 - 84.209)/84.209 | Return the numerical equation that answers the question over the table |
Subsets and Splits